EX-99.1 2 v445760_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

STONERIDGE REPORTS STRONG SECOND-QUARTER 2016 RESULTS

| · | Reports Earnings Per Share From Continuing Operations of $0.41, an increase of $0.16 per share or 64.0% compared with 2Q15

| · | Sales of $186.9 million increased by $21.6 million or 13.1% compared with 2Q15

| · | Operating Income of $13.6 million increased by $6.2 million or 83.8% compared with 2Q15

| · | New program sales providing expected operating margin leverage

| · | Full-Year 2016 EPS Guidance revised upward

WARREN, Ohio – August 2, 2016 – Stoneridge, Inc. (NYSE: SRI) today announced financial results for the second quarter ended June 30, 2016, with sales of $186.9 million and earnings per diluted share from continuing operations attributable to Stoneridge, Inc. of $0.41, an increase of $0.16 per share or 64.0% compared with the second quarter of 2015.

Second-quarter 2016 net sales were $186.9 million, an increase of $21.6 million compared with $165.3 million for the second quarter of 2015. Second-quarter 2016 sales were negatively affected by $2.5 million primarily due to unfavorable foreign currency translation primarily in the Company’s PST segment. On a constant currency basis, second-quarter sales increased by $24.2 million, or 14.6%, compared with the second quarter of 2015 (see Exhibit 1 for reconciliation of this non-GAAP financial measure).

The Control Devices segment sales increased by $24.5 million, or 29.0%, to $108.9 million. The sales increase in the Control Devices segment in 2016 reflects sales of new programs as well as a robust North American passenger car market.

The Electronics segment sales declined by $0.1 million, or 0.2%, to $57.8 million in the second quarter of 2016, compared with the second quarter of 2015. Electronics sales primarily decreased due to lower volumes in the North American commercial vehicle market. The Electronics segment exposure to the North American commercial vehicle market dropped significantly as a result of the Wiring business divestiture in August 2014.

PST experienced a sales decrease of $2.7 million, or 11.9%, to $20.3 million, compared with the second quarter of 2015, due to unfavorable foreign currency exchange translation. On a constant currency basis, in the second quarter of 2016, the PST segment sales increased by $0.1 million, or 0.5%, compared with the second quarter of 2015 because of the continued adverse effects of the deteriorated economic conditions in Brazil which have continued (see Exhibit 1 for reconciliation of this non-GAAP financial measure). During the second quarter of 2016, the average Brazilian Real per US Dollar rate depreciated from R$3.07 per USD to R$3.50 per USD, or 14.0%, compared with the second quarter of 2015. This reduced U.S. dollar reported sales for PST by approximately $2.9 million, or 12.4%.

Earnings per diluted share attributable to Stoneridge, Inc. was $0.41 for the second quarter of 2016 compared with earnings per diluted share attributable to Stoneridge, Inc. of $0.25 for the second quarter of 2015, an improvement of $0.16 per share or 64.0%.

At June 30, 2016, Stoneridge’s consolidated cash position was $55.3 million, an increase of $0.9 million from December 31, 2015. Cash increased due primarily to profitability which was offset by capital expenditures to facilitate new business programs and seasonal working capital increases. Stoneridge’s Debt to Adjusted EBITDA from Continuing Operations ratio improved to 2.0x compared with 2.5x in the second quarter of 2015 (see Exhibit 2 for a reconciliation of this non-GAAP financial measure).

Jon DeGaynor, President and Chief Executive Officer, commented, “This quarter, Stoneridge delivered its best earnings per share performance in the past 10 years, excluding the gain associated with the PST purchase transaction in the fourth quarter of 2011. Our performance was driven by significant improvement to operating margins in the second quarter from higher sales at Control Devices, currency tailwinds and operating improvements at Electronics. We are achieving the kind of leverage on sales that we had planned for in 2016, and we continue to expect year-on-year improved performance for the balance of the year.”

DeGaynor added, “PST has endured the prolonged economic downturn that has plagued Brazil over the past three years. PST’s continued efforts to mitigate the effect of the downturn are paying off. PST improved its operating performance by $1.5 million in the second quarter of 2016, compared with the second quarter of 2015, despite a sales decrease of $2.7 million. PST generated its first operating profit in June and expects to generate an operating profit (excluding non-cash intangible amortization expense related to the purchase of PST) in the third and fourth quarters of 2016. The PST management team continues to demonstrate their agility and tenacity in the face of economic adversity.”

DeGaynor concluded, “I am very proud of the financial performance Stoneridge delivered in the second quarter. We continue to demonstrate the profitability leverage that we have projected in our 2016 guidance. We have also adjusted our 2016 earnings guidance upward (see Exhibit 3) to reflect higher profitability on a slightly lower sales expectation due primarily to PST’s sales performance. We look forward to continued strong execution for the balance of 2016.”

Conference Call on the Web

A live Internet broadcast of Stoneridge’s conference call regarding 2016 second-quarter results can be accessed at 10 a.m. Eastern time on Tuesday, August 2, 2016, at www.stoneridge.com, which will also offer a webcast replay.

About Stoneridge, Inc.

Stoneridge, Inc., headquartered in Warren, Ohio, is an independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, commercial vehicle, motorcycle, agricultural and off-highway vehicle markets. Additional information about Stoneridge can be found at www.stoneridge.com.

Forward-Looking Statements

Statements in this release that are not historical fact are forward-looking statements which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release. Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant volume change in automotive, commercial vehicle, motorcycle, off-highway vehicle and agricultural equipment production; disruption in the OEM supply chain due to bankruptcies; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company’s facilities or at any of the Company’s significant customers or suppliers; the ability of the Company’s suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business. In addition, this release contains time-sensitive information that reflects management’s best analysis only as of the date of this release. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company’s periodic filings with the Securities and Exchange Commission.

For more information, contact:

Kenneth A. Kure, Corporate Treasurer and Director of Finance

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

|  | Three months ended |  |  | Six months ended |
|  | June 30, |  |  | June 30, |
(in thousands, except per share data) |  | 2016 |  |  | 2015 |  |  | 2016 |  |  | 2015 |
Net sales |  | $ | 186,903 |  |  | $ | 165,289 |  |  | $ | 349,519 |  |  | $ | 328,114 |
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of goods sold |  |  | 134,152 |  |  |  | 119,343 |  |  |  | 251,607 |  |  |  | 238,520 |
Selling, general and administrative |  |  | 29,247 |  |  |  | 28,482 |  |  |  | 55,019 |  |  |  | 59,224 |
Design and development |  |  | 9,878 |  |  |  | 10,049 |  |  |  | 20,761 |  |  |  | 19,829 |
Operating income |  |  | 13,626 |  |  |  | 7,415 |  |  |  | 22,132 |  |  |  | 10,541 |
Interest expense, net |  |  | 1,840 |  |  |  | 1,658 |  |  |  | 3,354 |  |  |  | 2,936 |
Equity in earnings of investee |  |  | (153 | ) |  |  | (143 | ) |  |  | (296 | ) |  |  | (332 | )
Other income, net |  |  | (406 | ) |  |  | (47 | ) |  |  | (225 | ) |  |  | (260 | )
Income before income taxes from continuing operations |  |  | 12,345 |  |  |  | 5,947 |  |  |  | 19,299 |  |  |  | 8,197 |
Income tax expense (benefit) from continuing operations |  |  | 1,350 |  |  |  | (381 | ) |  |  | 2,195 |  |  |  | (234 | )
Income from continuing operations |  |  | 10,995 |  |  |  | 6,328 |  |  |  | 17,104 |  |  |  | 8,431 |
Income (loss) from discontinued operations |  |  | - |  |  |  | 55 |  |  |  | - |  |  |  | (113 | )
Net income |  |  | 10,995 |  |  |  | 6,383 |  |  |  | 17,104 |  |  |  | 8,318 |
Net loss attributable to noncontrolling interest |  |  | (576 | ) |  |  | (596 | ) |  |  | (1,706 | ) |  |  | (1,005 | )
Net income attributable to Stoneridge, Inc. |  | $ | 11,571 |  |  | $ | 6,979 |  |  | $ | 18,810 |  |  | $ | 9,323 |
Earnings per share from continuing operations attributable |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Stoneridge, Inc.: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.42 |  |  | $ | 0.26 |  |  | $ | 0.68 |  |  | $ | 0.35 |
Diluted |  | $ | 0.41 |  |  | $ | 0.25 |  |  | $ | 0.67 |  |  | $ | 0.34 |
Earnings per share attributable to discontinued operations: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.00 |  |  | $ | 0.00 |  |  | $ | 0.00 |  |  | $ | 0.00 |
Diluted |  | $ | 0.00 |  |  | $ | 0.00 |  |  | $ | 0.00 |  |  | $ | 0.00 |
Earnings per share attributable to Stoneridge, Inc.: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.42 |  |  | $ | 0.26 |  |  | $ | 0.68 |  |  | $ | 0.35 |
Diluted |  | $ | 0.41 |  |  | $ | 0.25 |  |  | $ | 0.67 |  |  | $ | 0.34 |
Weighted-average shares outstanding: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  | 27,791 |  |  |  | 27,308 |  |  |  | 27,733 |  |  |  | 27,227 |
Diluted |  |  | 28,262 |  |  |  | 27,945 |  |  |  | 28,208 |  |  |  | 27,863 |

CONDENSED CONSOLIDATED BALANCE SHEETS

|  | June 30, |  |  | December 31, |
(in thousands) |  | 2016 |  |  | 2015 |
|  | (Unaudited) |  |  |  |
ASSETS |  |  |  |  |  |
Current assets: |  |  |  |  |  |
Cash and cash equivalents |  | $ | 55,284 |  |  | $ | 54,361 |
Accounts receivable, less reserves of $1,592 and $1,066, respectively |  |  | 125,638 |  |  |  | 94,937 |
Inventories, net |  |  | 68,294 |  |  |  | 61,009 |
Prepaid expenses and other current assets |  |  | 26,566 |  |  |  | 21,602 |
Total current assets |  |  | 275,782 |  |  |  | 231,909 |
Long-term assets: |  |  |  |  |  |  |  |
Property, plant and equipment, net |  |  | 89,991 |  |  |  | 85,264 |
Intangible assets, net and goodwill |  |  | 42,623 |  |  |  | 36,699 |
Investments and other long-term assets, net |  |  | 10,803 |  |  |  | 10,380 |
Total long-term assets |  |  | 143,417 |  |  |  | 132,343 |
Total assets |  | $ | 419,199 |  |  | $ | 364,252 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |
Current portion of debt |  | $ | 13,882 |  |  | $ | 13,905 |
Accounts payable |  |  | 73,493 |  |  |  | 55,225 |
Accrued expenses and other current liabilities |  |  | 43,317 |  |  |  | 38,920 |
Total current liabilities |  |  | 130,692 |  |  |  | 108,050 |
Long-term liabilities: |  |  |  |  |  |  |  |
Revolving credit facility |  |  | 100,000 |  |  |  | 100,000 |
Long-term debt, net |  |  | 6,914 |  |  |  | 4,458 |
Deferred income taxes |  |  | 43,533 |  |  |  | 41,332 |
Other long-term liabilities |  |  | 4,163 |  |  |  | 3,983 |
Total long-term liabilities |  |  | 154,610 |  |  |  | 149,773 |
Shareholders' equity: |  |  |  |  |  |  |  |
Preferred Shares, without par value, 5,000 shares authorized, none issued |  |  | - |  |  |  | - |
Common Shares, without par value, 60,000 shares authorized, |  |  |  |  |  |  |  |
28,966 and 28,907 shares issued and 27,843 and 27,912 shares outstanding at |  |  |  |  |  |  |  |
June 30, 2016 and December 31, 2015, respectively, with no stated value |  |  | - |  |  |  | - |
Additional paid-in capital |  |  | 202,283 |  |  |  | 199,254 |
Common Shares held in treasury, 1,123 and 995 shares at June 30, 2016 and |  |  |  |  |  |  |  |
December 31, 2015, respectively, at cost |  |  | (5,592 | ) |  |  | (4,208 | )
Accumulated deficit |  |  | (13,295 | ) |  |  | (32,105 | )
Accumulated other comprehensive loss |  |  | (63,670 | ) |  |  | (69,822 | )
Total Stoneridge, Inc. shareholders' equity |  |  | 119,726 |  |  |  | 93,119 |
Noncontrolling interest |  |  | 14,171 |  |  |  | 13,310 |
Total shareholders' equity |  |  | 133,897 |  |  |  | 106,429 |
Total liabilities and shareholders' equity |  | $ | 419,199 |  |  | $ | 364,252 |

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

|  | Three months ended |  |  | Six months ended |
|  | June 30, |  |  | June 30, |
(in thousands) |  | 2016 |  |  | 2015 |  |  | 2016 |  |  | 2015 |
Net income |  | $ | 10,995 |  |  | $ | 6,383 |  |  | $ | 17,104 |  |  | $ | 8,318 |
Less: Loss attributable to noncontrolling interest |  |  | (576 | ) |  |  | (596 | ) |  |  | (1,706 | ) |  |  | (1,005 | )
Net income attributable to Stoneridge, Inc. |  |  | 11,571 |  |  |  | 6,979 |  |  |  | 18,810 |  |  |  | 9,323 |
Other comprehensive income (loss), net of tax attributable to |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Stoneridge, Inc.: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation |  |  | 1,833 |  |  |  | 3,022 |  |  |  | 6,561 |  |  |  | (11,940 | )
Benefit plan liability |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (45 | )
Unrealized gain (loss) on derivatives |  |  | 41 |  |  |  | (728 | ) |  |  | (409 | ) |  |  | 207 |
Other comprehensive income (loss), net of tax attributable to |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Stoneridge, Inc. |  |  | 1,874 |  |  |  | 2,294 |  |  |  | 6,152 |  |  |  | (11,778 | )
Comprehensive income (loss) attributable to Stoneridge, Inc. |  | $ | 13,445 |  |  | $ | 9,273 |  |  | $ | 24,962 |  |  | $ | (2,455 | )

The Company has combined comprehensive income (loss) from continuing operations and comprehensive loss from discontinued operations herein.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six months ended June 30 (in thousands) |  | 2016 |  |  | 2015 |
OPERATING ACTIVITIES: |  |  |  |  |  |
Net cash provided by operating activities |  | $ | 17,794 |  |  | $ | 1,632 |
INVESTING ACTIVITIES: |  |  |  |  |  |  |  |
Capital expenditures |  |  | (12,006 | ) |  |  | (15,229 | )
Proceeds from sale of fixed assets |  |  | 354 |  |  |  | 36 |
Payments related to sale of Wiring business |  |  | - |  |  |  | (1,230 | )
Business acquisition and other |  |  | - |  |  |  | (469 | )
Net cash used for investing activities |  |  | (11,652 | ) |  |  | (16,892 | )
FINANCING ACTIVITIES: |  |  |  |  |  |  |  |
Proceeds from issuance of debt |  |  | 11,800 |  |  |  | 12,088 |
Repayments of debt |  |  | (15,611 | ) |  |  | (14,206 | )
Other financing costs |  |  | - |  |  |  | (49 | )
Repurchase of Common Shares to satisfy employee tax withholding |  |  | (1,384 | ) |  |  | (1,181 | )
Net cash used for financing activities |  |  | (5,195 | ) |  |  | (3,348 | )
Effect of exchange rate changes on cash and cash equivalents |  |  | (24 | ) |  |  | (1,553 | )
Net change in cash and cash equivalents |  |  | 923 |  |  |  | (20,161 | )
Cash and cash equivalents at beginning of period |  |  | 54,361 |  |  |  | 43,021 |
Cash and cash equivalents at end of period |  | $ | 55,284 |  |  | $ | 22,860 |

The Company has combined cash flows from continuing operations and cash flows from discontinued operations within the operating, investing and financing categories.

Exhibit 1

Stoneridge, Inc.
Reconciliation of Sales to Constant Currency Adjusted Sales
Three months ended June 30, 2016 and 2015 (in thousands)
(Unaudited)

|  |  |  |  | Increase / |  |  | Percent |
|  | 2016 |  |  | 2015 |  |  | (Decrease) |  |  | Increase |
Electronics Segment Sales As Reported |  | $ | 57,761 |  |  | $ | 57,895 |  |  | $ | (134 | ) |  |  | (0.2 | )%
Less: Constant Foreign Currency Translation Adjustment |  |  | (313 | ) |  |  | - |  |  |  | (313 | ) |  |  |  |
Adjusted Electronics Segment Sales |  | $ | 57,448 |  |  | $ | 57,895 |  |  | $ | (447 | ) |  |  | (0.8 | )%
PST Segment Sales As Reported |  | $ | 20,253 |  |  | $ | 22,996 |  |  | $ | (2,743 | ) |  |  | (11.9 | )%
Plus: Constant Foreign Currency Translation Adjustment |  |  | 2,858 |  |  |  | - |  |  |  | 2,858 |  |  |  |  |
Adjusted PST Segment Sales |  | $ | 23,111 |  |  | $ | 22,996 |  |  | $ | 115 |  |  |  | 0.5 | %
Total Consolidated Sales As Reported |  | $ | 186,903 |  |  | $ | 165,289 |  |  | $ | 21,614 |  |  |  | 13.1 | %
Plus: Constant Foreign Currency Translation Adjustment |  |  | 2,545 |  |  |  | - |  |  |  | 2,545 |  |  |  |  |
Total Consolidated Constant Currency Adjusted Sales |  | $ | 189,448 |  |  | $ | 165,289 |  |  | $ | 24,159 |  |  |  | 14.6 | %

Exhibit 2

Stoneridge, Inc.
Reconciliation of Net Income (Loss) to Adjusted EBITDA from Continuing Operations
Twelve months ended June 30, 2016 and 2015 (in thousands)
(Unaudited)

|  | 2016 |  |  | 2015 |
Net income (loss) |  | $ | 29,353 |  |  | $ | (23,650 | )
Interest expense, net |  |  | 6,783 |  |  |  | 9,814 |
Equity in earnings of investees |  |  | (573 | ) |  |  | (764 | )
Other expense (income), net |  |  | 1,863 |  |  |  | (1,942 | )
Expense (benefit) for income taxes |  |  | 1,882 |  |  |  | (2,474 | )
Depreciation and amortization |  |  | 22,029 |  |  |  | 25,329 |
Share-based compensation impact of CEO Retirement |  |  | - |  |  |  | 2,225 |
Discontinued operations |  |  | 97 |  |  |  | 9,913 |
Loss on early extinguishment of debt |  |  | - |  |  |  | 10,607 |
PST purchase accounting and goodwill impairment |  |  | 22 |  |  |  | 21,553 |
Adjusted EBITDA from continuing operations |  | $ | 61,456 |  |  | $ | 50,611 |
Total Debt |  | $ | 120,796 |  |  | $ | 127,632 |
Total Debt / Adjusted EBITDA from continuing operations |  |  | 2.0x |  |  |  | 2.5x |

Exhibit 3

|  | March 2016 |  |  | August 2, 2016 |
|  | *Guidance |  |  | *Guidance** |
Sales | (in millions) |  |  | $726 - $736 |  |  |  | $705 - $715 |
Gross Margin |  |  | 25.5% - 28.0% |  |  |  | 26.0% - 28.5% |
Operating Margin |  |  | 5.3% - 7.3% |  |  |  | 6.0% - 7.3% |
EPS/Adjusted EPS ** |  |  | $1.10 - $1.30 |  |  |  | $1.25 - $1.40 |
EBITDA % |  |  | 8.0% - 11.0% |  |  |  | 9.5% - 11.3% |
FX Rates: |  |  |  |  |  |  |  |
BRL/USD |  |  | 3.80 |  |  |  | 3.40 |
MXN/USD |  |  | 15.80 |  |  |  | 17.80 |
USD/EUR |  |  | 1.10 |  |  |  | 1.12 |
SEK/USD |  |  | 8.65 |  |  |  | 8.25 |

* Both guidance scenarios assume no reversal of US Deferred Tax Valuation Allowance
** August 2, 2016 Guidance uses adjusted EPS of $.31/share in 1Q16 and $.41/share as reported in 2Q16