XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
OPERATING ACTIVITIES:    
Net income $ 41,792 $ 26,141
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 17,073 15,922
Amortization, including accretion of deferred financing costs 5,112 4,993
Deferred income taxes 2,399 6,233
Earnings of equity method investee (1,435) (1,200)
(Loss) gain on sale of fixed assets (21) 6
Share-based compensation expense 4,214 5,713
Tax benefit related to share-based compensation expense (879) (759)
Change in fair value of earn-out contingent consideration 1,918 4,645
Changes in operating assets and liabilities, net of effect of business combination:    
Accounts receivable, net (15,145) (18,232)
Inventories, net (18,041) (6,564)
Prepaid expenses and other assets (1,086) 1,530
Accounts payable 15,280 11,611
Accrued expenses and other liabilities (3,543) 1,079
Net cash provided by operating activities 47,638 51,118
INVESTING ACTIVITIES:    
Capital expenditures (22,816) (24,892)
Proceeds from sale of fixed assets 44 66
Insurance proceeds for fixed assets 1,403  
Business acquisition, net of cash acquired   (77,258)
Net cash used for investing activities (21,369) (102,084)
FINANCING ACTIVITIES:    
Acquisition of noncontrolling interest, including transaction costs   (1,848)
Revolving credit facility borrowings 27,500 91,000
Revolving credit facility payment (47,500) (32,000)
Proceeds from issuance of debt 369 2,557
Repayments of debt (4,372) (10,307)
Other financing costs   (61)
Repurchase of Common Shares to satisfy employee tax withholding (4,206) (2,222)
Net cash (used for) provided by financing activities (28,209) 47,119
Effect of exchange rate changes on cash and cash equivalents (3,408) 4,249
Net change in cash and cash equivalents (5,348) 402
Cash and cash equivalents at beginning of period 66,003 50,389
Cash and cash equivalents at end of period 60,655 50,791
Supplemental disclosure of cash flow information:    
Cash paid for interest 3,899 4,286
Cash paid for income taxes, net $ 14,899 $ 5,745