XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
OPERATING ACTIVITIES:    
Net (loss) income $ 130 $ 3,490
Adjustments to reconcile net income to net cash provided by (used for) operating activities:    
Depreciation 7,068 6,650
Amortization, including accretion and write-off of deferred financing costs 1,513 1,429
Deferred income taxes (1,609) 76
Earnings of equity method investee (614) (418)
Loss (gain) on sale of fixed assets (37) 131
Share-based compensation expense 1,162 1,372
Excess tax benefit related to share-based compensation expense (319) 17
Gain on disposal of business, net (739)  
Change in fair value of earn-out contingent consideration 72 (633)
Changes in operating assets and liabilities:    
Accounts receivable, net (15,953) (3,730)
Inventories, net (7,282) (5,838)
Prepaid expenses and other assets (4,744) (3,702)
Accounts payable 6,725 2,327
Accrued expenses and other liabilities (2,439) (7,733)
Net cash provided by operating activities (17,066) (6,562)
INVESTING ACTIVITIES:    
Capital expenditures, including intangibles (7,718) (7,140)
Proceeds from sale of fixed assets 155 8
Proceeds from disposal of business, net 1,050  
Investment in venture capital fund (399)  
Net cash used for investing activities (6,912) (7,132)
FINANCING ACTIVITIES:    
Revolving credit facility borrowings 20,500 71,500
Revolving credit facility payments (3,000) (36,500)
Proceeds from issuance of debt 11,434 1,958
Repayments of debt (13,763) (2,077)
Common Share repurchase program   (4,995)
Repurchase of Common Shares to satisfy employee tax withholding (2,347) (1,687)
Net cash provided by (used for) financing activities 12,824 28,199
Effect of exchange rate changes on cash and cash equivalents (2,257) (2,603)
Net change in cash and cash equivalents (13,411) 11,902
Cash and cash equivalents at beginning of period 73,919 69,403
Cash and cash equivalents at end of period 60,508 81,305
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,652 1,150
Cash paid for income taxes, net $ 3,742 $ 1,832