XML 78 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Shareholders' (Deficit) Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance at Dec. 30, 2017 $ 89,156 $ 388 $ 0 $ 88,768
Balance (in shares) at Dec. 30, 2017   38,813,000    
Net income 20,548 $ 0 0 20,548
Exercise of common stock options 857 $ 1 856 0
Exercise of common stock options (in shares)   68,000    
Stock-based compensation 3,084 $ 2 3,082 0
Stock-based compensation (in shares)   211,000    
Repurchases of common stock (77,648) $ (22) (3,938) (73,688)
Repurchases of common stock (in shares)   (2,149,000)    
Balance at Mar. 31, 2018 35,997 $ 369 0 35,628
Balance (in shares) at Mar. 31, 2018   36,943,000    
Balance at Dec. 30, 2017 89,156 $ 388 0 88,768
Balance (in shares) at Dec. 30, 2017   38,813,000    
Net income 42,549      
Balance at Sep. 29, 2018 (54,352) $ 332 0 (54,684)
Balance (in shares) at Sep. 29, 2018   33,216,000    
Balance at Mar. 31, 2018 35,997 $ 369 0 35,628
Balance (in shares) at Mar. 31, 2018   36,943,000    
Net income 3,744 $ 0 0 3,744
Exercise of common stock options 739 $ 0 739 0
Exercise of common stock options (in shares)   56,000    
Stock-based compensation 3,658 $ 1 3,657 0
Stock-based compensation (in shares)   43,000    
Repurchases of common stock (65,292) $ (21) (4,396) (60,875)
Repurchases of common stock (in shares)   (2,149,000)    
Balance at Jun. 30, 2018 (21,154) $ 349 0 (21,503)
Balance (in shares) at Jun. 30, 2018   34,893,000    
Net income 18,257 $ 0 0 18,257
Exercise of common stock options 488 $ 0 488 0
Exercise of common stock options (in shares)   33,000    
Stock-based compensation 3,356 $ 0 3,356 0
Stock-based compensation (in shares)   7,000    
Repurchases of common stock (55,299) $ (17) (3,844) (51,438)
Repurchases of common stock (in shares)   (1,717,000)    
Balance at Sep. 29, 2018 (54,352) $ 332 0 (54,684)
Balance (in shares) at Sep. 29, 2018   33,216,000    
Balance at Dec. 29, 2018 $ (109,550) $ 309 0 (109,859)
Balance (in shares) at Dec. 29, 2018 30,868,000 30,868,000    
Net income $ 25,418 $ 0 0 25,418
Exercise of common stock options 2,836 $ 2 2,834 0
Exercise of common stock options (in shares)   151,000    
Stock-based compensation 3,638 $ 3 3,635 0
Stock-based compensation (in shares)   364,000    
Repurchases of common stock (46,982) $ (12) (6,469) (40,501)
Repurchases of common stock (in shares)   (1,170,000)    
Balance at Mar. 30, 2019 (124,640) $ 302 0 (124,942)
Balance (in shares) at Mar. 30, 2019   30,213,000    
Balance at Dec. 29, 2018 $ (109,550) $ 309 0 (109,859)
Balance (in shares) at Dec. 29, 2018 30,868,000 30,868,000    
Net income $ 57,752      
Balance at Sep. 28, 2019 $ (164,487) $ 284 0 (164,771)
Balance (in shares) at Sep. 28, 2019 28,427,000 28,427,000    
Balance at Mar. 30, 2019 $ (124,640) $ 302 0 (124,942)
Balance (in shares) at Mar. 30, 2019   30,213,000    
Net income 4,280 $ 0 0 4,280
Exercise of common stock options 2,159 $ 1 2,158 0
Exercise of common stock options (in shares)   115,000    
Stock-based compensation 4,250 $ 1 4,249 0
Stock-based compensation (in shares)   99,000    
Repurchases of common stock (43,351) $ (11) (6,407) (36,933)
Repurchases of common stock (in shares)   (1,104,000)    
Balance at Jun. 29, 2019 (157,302) $ 293 0 (157,595)
Balance (in shares) at Jun. 29, 2019   29,323,000    
Net income 28,054 $ 0 0 28,054
Exercise of common stock options 757 $ 0 757 0
Exercise of common stock options (in shares)   33,000    
Stock-based compensation 4,146 $ 0 4,146 0
Stock-based compensation (in shares)   10,000    
Repurchases of common stock (40,142) $ (9) (4,903) (35,230)
Repurchases of common stock (in shares)   (939,000)    
Balance at Sep. 28, 2019 $ (164,487) $ 284 $ 0 $ (164,771)
Balance (in shares) at Sep. 28, 2019 28,427,000 28,427,000