XML 18 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 28, 2019
Leases [Abstract]  
Schedule of Lease Costs

 

 

 

 

2019

 

Operating lease costs(1)

 

 

 

$

86,026

 

Variable lease costs

 

 

 

$

1,809

 

 

(1)

Includes short-term lease costs which are not significant.

 

Schedule of Maturities of Operating Lease Liabilities

The maturities of operating lease liabilities as of December 28, 2019, were as follows (in thousands):

2020

 

$

83,232

 

2021

 

 

76,199

 

2022

 

 

67,953

 

2023

 

 

58,038

 

2024

 

 

46,113

 

Thereafter

 

 

120,727

 

Total operating lease payments(1)

 

 

452,262

 

Less: Interest

 

 

94,611

 

Present value of operating lease liabilities(2)

 

$

357,651

 

 

(1)

Total operating lease payments exclude $43 million of legally binding minimum lease payments for leases signed but not yet commenced.

(2)

Includes the current portion of $60 million for operating lease liabilities.

Schedule of Other Information Related Operating Leases

 

Other information related to operating leases was as follows:

 

 

December 28,

2019

 

Weighted-average remaining lease term (years)

 

 

6.6

 

Weighted-average discount rate

 

 

7.2

%

 

(in thousands)

 

December 28,

2019

 

Cash paid for amounts included in present value of operating lease liabilities

 

$

81,718

 

Right-of-use assets obtained in exchange for operating lease liabilities(1)

 

$

75,384

 

 

(1)

See Note 1, Recently Adopted Accounting Guidance, which discusses the impact of our initial adoption of the new lease standard.

Schedule of Rent Expense

 

Rent expense was as follows (in thousands):

Facility Rents:

 

2018

 

 

2017

 

Minimum rents

 

$

71,851

 

 

$

66,239

 

Contingent rents

 

 

1,847

 

 

 

2,845

 

Total

 

$

73,698

 

 

$

69,084

 

Equipment Rents

 

$

5,692

 

 

$

4,935

 

 

Schedule of Aggregate Minimum Rental Commitments Under Operating Leases

The aggregate minimum rental commitments under operating leases as of December 29, 2018, were expected to be as follows (in thousands):

2019

 

$

78,337

 

2020

 

 

73,331

 

2021

 

 

66,491

 

2022

 

 

59,515

 

2023

 

 

51,076

 

Thereafter

 

 

149,318

 

Total future minimum lease payments

 

$

478,068