XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 30, 2023   22,235    
Beginning balance at Dec. 30, 2023 $ (441,928) $ 222 $ 16,716 $ (458,866)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (7,482)     (7,482)
Stock-based compensation (in shares)   134    
Stock-based compensation 4,117 $ 1 4,116  
Repurchases of common stock (in shares)   (43)    
Repurchases of common stock (570)   (570)  
Ending balance (in shares) at Mar. 30, 2024   22,326    
Ending balance at Mar. 30, 2024 (445,863) $ 223 20,262 (466,348)
Beginning balance (in shares) at Dec. 30, 2023   22,235    
Beginning balance at Dec. 30, 2023 (441,928) $ 222 16,716 (458,866)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (15,669)      
Ending balance (in shares) at Sep. 28, 2024   22,371    
Ending balance at Sep. 28, 2024 (448,784) $ 224 25,527 (474,535)
Beginning balance (in shares) at Mar. 30, 2024   22,326    
Beginning balance at Mar. 30, 2024 (445,863) $ 223 20,262 (466,348)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (5,051)     (5,051)
Stock-based compensation (in shares)   32    
Stock-based compensation 3,992 $ 1 3,991  
Repurchases of common stock (in shares)   (3)    
Repurchases of common stock (42)   (42)  
Ending balance (in shares) at Jun. 29, 2024   22,355    
Ending balance at Jun. 29, 2024 (446,964) $ 224 24,211 (471,399)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (3,136)     (3,136)
Stock-based compensation (in shares)   24    
Stock-based compensation 1,432   1,432  
Repurchases of common stock (in shares)   (8)    
Repurchases of common stock (116)   (116)  
Ending balance (in shares) at Sep. 28, 2024   22,371    
Ending balance at Sep. 28, 2024 $ (448,784) $ 224 25,527 (474,535)
Beginning balance (in shares) at Dec. 28, 2024 22,388 22,388    
Beginning balance at Dec. 28, 2024 $ (451,586) $ 224 27,390 (479,200)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (8,646)     (8,646)
Stock-based compensation (in shares)   346    
Stock-based compensation 3,951 $ 3 3,948  
Repurchases of common stock (in shares)   (74)    
Repurchases of common stock (563)   (563)  
Ending balance (in shares) at Mar. 29, 2025   22,660    
Ending balance at Mar. 29, 2025 $ (456,844) $ 227 30,775 (487,846)
Beginning balance (in shares) at Dec. 28, 2024 22,388 22,388    
Beginning balance at Dec. 28, 2024 $ (451,586) $ 224 27,390 (479,200)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss $ (73,448)      
Ending balance (in shares) at Sep. 27, 2025 22,790 22,790    
Ending balance at Sep. 27, 2025 $ (521,342) $ 228 31,078 (552,648)
Beginning balance (in shares) at Mar. 29, 2025   22,660    
Beginning balance at Mar. 29, 2025 (456,844) $ 227 30,775 (487,846)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (25,012)     (25,012)
Stock-based compensation (in shares)   149    
Stock-based compensation 1,549 $ 1 1,548  
Repurchases of common stock (in shares)   (38)    
Repurchases of common stock (381)   (381)  
Ending balance (in shares) at Jun. 28, 2025   22,771    
Ending balance at Jun. 28, 2025 (480,688) $ 228 31,942 (512,858)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (39,790)     (39,790)
Stock-based compensation (in shares)   27    
Stock-based compensation (789)   (789)  
Repurchases of common stock (in shares)   (8)    
Repurchases of common stock $ (75)   (75)  
Ending balance (in shares) at Sep. 27, 2025 22,790 22,790    
Ending balance at Sep. 27, 2025 $ (521,342) $ 228 $ 31,078 $ (552,648)