XML 21 R10.htm IDEA: XBRL DOCUMENT
v3.25.1

LEASES | 3 Months Ended
--- | ---
Mar. 31, 2025
Leases [Abstract] |
LEASES | NOTE 3 — LEASES The Company has operating leases for its offices in Midland, Texas and The Woodlands, Texas. The Midland office was originally under a five-year lease which began January 1, 2021. The Midland office lease was amended effective October 1, 2022, with the revised five-year lease ending September 30, 2027. Beginning January 15, 2021, the Company entered into a five-and-a-half-year sub-lease for office space in The Woodlands, Texas; however, effective as of May 31, 2023, The Woodlands office sub-lease was terminated. On May 9, 2023, the Company entered into a 71-month (five years and 11-month) new lease for a larger amount of office space in The Woodlands, Texas. The future payments for these office spaces are reflected in the future lease payments schedule below. The Company has month to month leases for office equipment and compressors used in its operations on which the Company has elected to apply ASU 2016-02 (i.e. to not capitalize). The office equipment and compressors are not subject to ASU 2016-02 based on the agreement and nature of use. These leases are for terms that are less than 12 months and the Company does not intend to continue to lease this equipment for more than 12 months. The lease costs associated with these leases is reflected in the short-term lease costs within Lease operating expenses, shown below. The Company has financing leases for vehicles. These leases have an initial term of 36 months at the end of which the Company owns the vehicles. These vehicles are generally sold at the end of their term and the proceeds are settled in cash or applied to a new vehicle. Future lease payments associated with these operating and financing leases as of March 31, 2025 are as follows:
| 2025 |  | 2026 |  | 2027 |  | 2028 |  | 2029 |  | Other Future Years |  | Total
Operating lease payments (1) | $ | 547,077 |  |  | $ | 636,649 |  |  | $ | 460,497 |  |  | $ | 250,606 |  |  | $ | 149,628 |  |  | $ | — |  |  | $ | 2,044,457 |
Financing lease payments (2) | 749,113 |  |  | 647,580 |  |  | 262,333 |  |  | 17,609 |  |  | — |  |  | — |  |  | 1,676,635 |
(1)The weighted average annual discount rate as of March 31, 2025 for operating leases was 4.50%. Based on this rate, the future lease payments above include imputed interest of $148,280. The weighted average remaining term of operating leases was 3.25 years. (2)The weighted average annual discount rate as of March 31, 2025 for financing leases was 7.45%. Based on this rate, the future lease payments above include imputed interest of $121,951. The weighted average remaining term of financing leases was 1.87 years. The following table represents a reconciliation between the undiscounted future cash flows in the table above and the operating and financing lease liabilities disclosed in the Condensed Balance Sheets:
| As of
| March 31, 2025 |  | December 31, 2024
Operating lease liability, current portion | $ | 661,487 |  |  | $ | 648,204 |
Operating lease liability, non-current portion | 1,234,690 |  |  | 1,405,837 |
Operating lease liability, total | $ | 1,896,177 |  |  | $ | 2,054,041 |
Total undiscounted future cash flows (sum of future operating lease payments) | 2,044,457 |  |  | 2,224,840 |
Imputed interest | 148,280 |  |  | 170,799 |
Undiscounted future cash flows less imputed interest | $ | 1,896,177 |  |  | $ | 2,054,041 |
Financing lease liability, current portion | $ | 846,380 |  |  | $ | 906,119 |
Financing lease liability, non-current portion | 708,304 |  |  | 647,078 |
Financing lease liability, total | $ | 1,554,684 |  |  | $ | 1,553,197 |
Total undiscounted future cash flows (sum of future financing lease payments) | 1,676,635 |  |  | 1,667,763 |
Imputed interest | 121,951 |  |  | 114,566 |
Undiscounted future cash flows less imputed interest | $ | 1,554,684 |  |  | $ | 1,553,197 |
The following table provides supplemental information regarding lease costs in the Condensed Statements of Operations:
|  |  | For the Three Months Ended
|  |  |  |  | March 31, 2025 |  | March 31, 2024
Operating lease costs |  |  |  |  | $ | 175,091 |  |  | $ | 175,091 |
Short-term lease costs (1) |  |  |  |  | 1,152,304 |  |  | 981,291 |
Financing lease costs: |  |  |  |  |  |  |
Amortization of financing lease assets (2) |  |  |  |  | 264,787 |  |  | 260,901 |
Interest on financing lease liabilities (3) |  |  |  |  | 28,741 |  |  | 31,317 |
(1)Amount included in Lease operating expenses (2)Amount included in Depreciation, depletion and amortization (3)Amount included in Interest (expense)

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration