XML 79 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTE 5 - NOTES PAYABLE AND DERIVATIVE LIABILTY (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Mar. 29, 2013
March 29, 2013 Amended Terms [Member]
Senior Note Payable [Member]
Dec. 31, 2011
Chief Executive Officer [Member]
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2012
Chief Executive Officer [Member]
Subordinated Notes Payable [Member]
Dec. 31, 2012
Chief Executive Officer [Member]
Senior Note Payable [Member]
Dec. 31, 2011
Board of Directors Chairman [Member]
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2012
Board of Directors Chairman [Member]
Subordinated Notes Payable [Member]
Dec. 31, 2012
Board of Directors Chairman [Member]
Senior Note Payable [Member]
Dec. 31, 2012
ADI Time - Sellers Note [Member]
Dec. 31, 2011
ADI Time - Sellers Note [Member]
Dec. 31, 2012
Legiant - Sellers Note 1 [Member]
Dec. 31, 2012
Legiant - Sellers Note 2 [Member]
Dec. 31, 2012
Legiant - Sellers Note 3 [Member]
Dec. 31, 2011
Legiant - Sellers Note 3 [Member]
Mar. 10, 2012
Subordinated Convertible Notes Payable [Member]
Mar. 31, 2012
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2011
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2012
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2011
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2012
Subordinated Notes Payable [Member]
Dec. 31, 2011
Subordinated Notes Payable [Member]
Dec. 31, 2012
People Cube Sellers Note [Member]
Dec. 31, 2012
Senior Note Payable [Member]
Sep. 30, 2012
Senior Note Payable [Member]
Dec. 31, 2012
Lines of Credit [Member]
Debt Instrument, Face Amount                   $ 1,095   $ 250 $ 478 $ 1,761                 $ 3,000      
Debt Instrument, Interest Rate, Stated Percentage                   0.16%   0.20% 5.00% 0.20%       9.00%   9.00% 15.00% 15.00% 10.00% 11.50%    
Business Combination, Indemnification Assets, Range of Outcomes, Value, High                   1,000       1,000                        
Fair Value Inputs, Discount Rate                   9.00%       9.00%                 10.00%      
Debt Instrument, Unamortized Discount 948                 244       382       21   21     622      
Amortization of Debt Discount (Premium) 350 46               68 19     126 5       34       121      
Repayments of Debt                   245     235                          
Debt Instrument, Frequency of Periodic Payment                         monthly                     quarterly    
Debt Instrument, Periodic Payment                         10                          
Proceeds from Issuance of Subordinated Long-term Debt       200 500   600 300                       1,500            
Debt Instrument, Collateral                                       secured by all of our assets, but are subordinated to our obligations under the senior note payable and the 15% Notes secured by all of our assets , but are subordinated to our obligations to the senior note payable     secured by a first priority lien on all of our and our subsidiaries' assets and pledges of 100% of the equity interests in Asure's domestic subsidiaries and 65% of the equity interests in Asure's foreign subsidiaries    
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                   $ 5.00   $ 5.00            
Debt Instrument, Convertible, Terms of Conversion Feature                                       Additionally, if we subsequently issue common stock at a price below the then current conversion price, the conversion price will be reset to the greater of $3.27 per share (the closing price of our common stock on September 30, 2011) or such lower price. In the event that a holder of a 9% Note elects to convert the 9% Note into equity, and we determine that such conversion would jeopardize our federal tax loss carryforward benefits, we may elect to prepay any or all of such 9% Notes prior to conversion, subject to certain limitations, at a purchase price equal to the product of the number of shares into which the 9% Note is convertible and the volume weighted average closing price during the 20 day trading period beginning on the 10th day before the conversion notice is received by us, multiplied by the Premium Rate.The Premium Rate is 1.1 if a holder notifies us of an intention to convert the 9% Note into equity prior to the date that is 90 days before the maturity date and 1.5 if such notification is made within 90 days of the maturity date.            
Debt Instrument, Convertible, Beneficial Conversion Feature                                   274                
Derivative Liabilities, Noncurrent 0 835                           1,300   835   835            
Interest Expense, Other 815 604                           465       561            
Debt Instrument, Amendment Description                                     we made a one-time cash payment in such amount as follows: (i) $211 for holders of 9% Notes who elected to convert their9% Notes into common stock prior to March 16, 2012, an amount equal to 80% of the interest that such holder would have receivedby holding the 9% Note to maturity and (ii) $11 for holders of 9% Notes who did not elect to convert their 9% Notes into common stock prior to March 16, 2012, an amount equal to 3% of the outstanding principal amount of each 9% Note.In each case, the holders of the 9% Notes agreed to the removal ofthe dilution protection provision to reset the conversion price below $5.00 per share upon certain issuances of our common stock below $5.00 per share.              
Debt Conversion, Original Debt, Amount 2,247 0                                 1,150              
Gains (Losses) on Extinguishment of Debt (198) 0                             198                  
Convertible Subordinated Debt, Noncurrent                                 296                  
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature                                     2,244              
Stock Issued During Period, Shares, Conversion of Convertible Securities (in Shares)                                     345              
Subordinated Long-term Debt, Noncurrent                                           1,700        
Repayments of Subordinated Debt                                         900          
Payments of Financing Costs 680 0                                     115          
Debt Instrument, Description     Deerpath increased by $5,000 (to $10,000 in the aggregate) its conditional commitment to provide us additional single advance senior secured terms loans from time to time for refinancing certain other indebtedness, funding permitted acquisitions or other growth initiatives and paying fees and expenses of the term loans and permitted acquisitions.                                         we borrowed $14,500 to (i) finance the cash purchase consideration for the acquisition of PeopleCube, (ii) pay outstanding indebtedness under the 15%Notes (including partial interest and subordination consent payments of $134 to Mr. Goepel, our Chief Executive Officer, and $81 to Pinnacle Fund, which is controlled by David Sandberg, our Chairman) and our bank line of credit, and (iii) pay transaction costs and expenses of the term loan and the acquisition of PeopleCube    
Senior Notes                                               14,500    
Repayments of Related Party Debt           134     81                                  
Debt Instrument, Conditional Commitment Description                                               provides for a conditional commitment to provide additional single advance senior secured term loans from time to time in an aggregate amount not to exceed $5,000 to be used for refinancing certain other indebtedness, funding permitted acquisitions or other growth initiatives, and paying fees and expenses of the term loans and permitted acquisitions.We have not borrowed any amounts under the conditional term loan commitment.    
Debt Instrument, Interest Rate Terms     from a floating annual rate of LIBOR plus 8% to LIBOR plus 9.5% and an increase in the floor interest rate from 10% to 11.5%                                         floating annual rate equal to LIBOR plus 8.00%, subject to a LIBOR floor of 2.00%, or a minimum of 10%    
Debt Instrument, Periodic Payment, Principal     2,000                                         362    
Debt Instrument, Interest Rate at Period End                                                 10.00%  
Debt Instrument, Payment Terms     if we do not make the $2,000 principal payment by May 31, 2013, the interest rate on that portion of the entire term loan will increase by 3% until paid                                         We may prepay all or a portion of the principal amount outstanding at any time, subject to a premium ranging from 1% to 5% of the principal amount being prepaid depending on if the prepayment occurs on or before the first, second or third anniversary of the closing date.The term loan requires annual mandatory prepayments beginning December 31, 2012 of outstanding principal with 75% of excess cash flow as defined in the loan agreement (such percentage to be reduced to 50% if a specified senior debt to EBITDA ratio is achieved) and, at Deerpath's election, with proceeds from certain events, including 100% of the net proceeds of any asset sales and issuance of equity securities.    
Debt Instrument, Covenant Description     Beginning with the quarter ending March 31, 2013, we agreed to a total debt to EBITDA ratio of not greater than 4.50 to 1.00 (formerly 3.25 to 1.00 beginning with that period), with the levels stepping down thereafter to 2.75 to 1.00 for the quarter ending March 31, 2014 and thereafter (formerly 2.25 to 1.00 for those periods). Beginning with the quarter ended December 31, 2012, we agreed to a senior debt to EBITDA ratio of not greater than 2.66 to 1.00 (formerly 2.50 to 1.00 beginning with that period) with the levels stepping down thereafter to 1.75 to 1.00 for the quarter ending December 31, 2014 and thereafter (formerly 1.00 to 1.00 for those periods). Other financial covenants remain unchanged. We are in compliance with the amended covenant requirements as of December 31, 2012 and expect to be incompliance over the subsequent twelve month period.                                         We were required to maintain EBITDA, as defined of not less than $5,650 for the trailing twelve monthsbeginning with the quarter ending September 30, 2012, with the amount stepping up thereafter; a total debt to EBITDA ratio of not greater than 3.75 to 1.00 beginning with the quarter ending September 30, 2012, with the levels stepping down thereafter; a senior debt to EBITDA ratio of not greater than 2.75 to 1.00 beginning with the quarter ending September 30, 2012, with the levels stepping down thereafter; and a fixed charge coverage ratio of not less than 0.60 to 1.00 beginning with the quarter ending September 30, 2012, with the levels stepping up thereafter. Deerpath may designate one representative to attend all meetings of our board of directors as a non-voting observer.    
Debt Instrument, Covenant Compliance                                               We have determined that we have not been in compliance with certain of our financial covenants, including minimum EBITDA, under our loan agreement with Deerpath Funding, LP as of December 31, 2012. Deerpath did not declare the loan in default while we were not in compliance.    
Debt Instrument, Date of First Required Payment     Oct. 31, 2013                                              
Payment of loan amendment fees     240                                              
Debt Instrument, Debt Default, Description of Violation or Event of Default                                               (i) payment defaults, (ii) covenant defaults, (iii) incorrect representations or warranties, (iv) bankruptcy and insolvency events, (v) certain cross defaults and cross accelerations, (vi) certain change of control or change of management events and (vii) certain material adverse events. In some cases, the defaults are subject to customary notice and grace period provisions    
Line of Credit Facility, Maximum Borrowing Capacity                                                   500
Line of Credit Facility, Interest Rate Description                                                   1.5% above the CB Floating Rate and matured on September 28, 2012. The CB Floating rate is defined as the Bank's prime rate, as announced from time to time, provided that the CB Floating Rate may not be less than the adjusted one month LIBOR rate.
Line of Credit Facility, Borrowing Capacity, Description                                                   Line of Credit may not exceed 80% of eligible trade accounts and accounts receivable or the maximum principal amount then available, whichever is less.
Description of Guarantees Given by Parent Company                                                   obligations are guaranteed by our ADI acquisition subsidiary and secured by all of our assets
Line of Credit Facility, Covenant Terms                                                   We are also required to maintain total cash and marketable securities of not less than $300, beginning on December 31, 2011; a debt service coverage ratio of not less than 1.2 to 1.0 for each period of four consecutive fiscal quarters beginning the twelve months ending December 31, 2011; and EBITDA of not less than $100 for each fiscal quarter beginning the quarter ending December 31, 2011.We were in compliance with these covenants at December 31, 2011.
Repayments of Lines of Credit $ 500 $ (6,783)                                               $ 500