XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues $ 6,296 $ 4,205 $ 12,271 $ 8,357
Cost of Sales (1,481) (991) (3,258) (2,037)
Gross Margin 4,815 3,214 9,013 6,320
Operating Expenses        
Selling, general and administrative 3,448 2,334 6,724 4,467
Research and development 664 591 1,364 1,181
Amortization of intangible assets 582 292 1,164 586
Total Operating Expenses 4,694 3,217 9,252 6,234
Income/(Loss) From Operations 121 (3) (239) 86
Other Income (Loss)        
Interest income 0 1 0 2
Loss on disposal of assets 0 (26) 0 (36)
Loss on debt conversion 0 0 0 (198)
Foreign currency translation loss (3) (1) (24) (29)
Interest expense and other (520) (118) (1,050) (238)
Interest expense- amortization of OID and derivative mark-to market (125) (56) (275) (591)
Total other income (loss) (648) (200) (1,349) (1,090)
Loss From Operations before Income Taxes (527) (203) (1,588) (1,004)
Provision for income taxes (42) (120) (81) (166)
Net Loss (569) (323) (1,669) (1,170)
Other Comprehensive Loss:        
Foreign currency (loss) gain 4 (2) 42 26
Other Comprehensive Loss $ (565) $ (325) $ (1,627) $ (1,144)
Basic and Diluted Net Loss Per Share        
Basic (in Dollars per share) $ (0.10) $ (0.06) $ (0.31) $ (0.24)
Diluted (in Dollars per share) $ (0.10) $ (0.06) $ (0.31) $ (0.24)
Weighted Average Basic and Diluted Shares        
Basic (in Shares) 5,497,000 4,982,000 5,380,000 4,841,000
Diluted (in Shares) 5,497,000 4,982,000 5,380,000 4,841,000