XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 3,106 $ 2,177
Restricted cash 400 250
Accounts receivable, net of allowance for doubtful accounts of $209 and $182 at September 30, 2013 and December 31, 2012, respectively 3,685 3,040
Inventory 170 266
Notes receivable 9 19
Prepaid expenses and other current assets 1,597 1,497
Total current assets 8,967 7,249
Property and equipment, net 1,112 1,154
Goodwill 15,004 15,525
Intangible assets, net 10,208 12,179
Other assets 43 41
Total assets 35,334 36,148
Current liabilities:    
Current portion of notes payable 1,965 3,450
Accounts payable 1,710 2,713
Accrued compensation and benefits 446 78
Other accrued liabilities 979 1,013
Deferred revenue 10,315 9,246
Total current liabilities 15,415 16,500
Long-term liabilities:    
Deferred revenue 633 637
Notes payable- related party 0 800
Notes payable 14,693 15,887
Other liabilities 424 164
Total long-term liabilities 15,750 17,488
Stockholders’ equity:    
Preferred stock, $.01 par value; 1,500 shares authorized; none issued or outstanding 0 0
Common stock, $.01 par value; 11,000 shares authorized; 6,313 and 5,644 shares issued, 5,929 and 5,260 shares outstanding at September 30, 2013 and December 31, 2012, respectively 63 56
Treasury stock at cost, 384 shares at September 30, 2013 and December 31, 2012 (5,017) (5,017)
Additional paid-in capital 277,999 274,445
Accumulated deficit (268,782) (267,222)
Accumulated other comprehensive loss (94) (102)
Total stockholders’ equity 4,169 2,160
$ 35,334 $ 36,148