XML 45 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 6 - NOTES PAYABLE AND DERIVATIVE LIABILITY (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Chief Executive Officer [Member]
Subordinated Convertible Notes 9% [Member]
Dec. 31, 2012
Chief Executive Officer [Member]
Subordinated Notes Payable 15% [Member]
Dec. 31, 2012
Chief Executive Officer [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Dec. 31, 2011
Board of Directors Chairman [Member]
Subordinated Convertible Notes 9% [Member]
Dec. 31, 2012
Board of Directors Chairman [Member]
Subordinated Notes Payable 15% [Member]
Dec. 31, 2012
Board of Directors Chairman [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
Legiant Acquisition [Member]
Dec. 31, 2012
Legiant Acquisition [Member]
Sep. 30, 2013
Additional Borrowings [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
First Amendment in March 2013 [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
Third Amendment [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Dec. 31, 2012
Principal Payment, October 1, 2012 [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
Principal Payment, January 1, 2013 [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
Principal Payment, April 1, 2013 [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
Principal Payment, July 1, 2013 [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
Principal Payment, May 2013 [Member]
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
ADI Acquisition Note [Member]
Dec. 31, 2012
ADI Acquisition Note [Member]
Dec. 31, 2012
Legiant Acquisition - Note #1[Member]
Sep. 30, 2013
Legiant Acquisition - Note #2 [Member]
Dec. 31, 2012
Legiant Acquisition - Note #2 [Member]
Sep. 30, 2013
Legiant Acquisition - Note #3 [Member]
Dec. 31, 2012
Legiant Acquisition - Note #3 [Member]
Sep. 30, 2013
Subordinated Convertible Notes 9% [Member]
Dec. 31, 2012
Subordinated Convertible Notes 9% [Member]
Dec. 31, 2011
Subordinated Convertible Notes 9% [Member]
Sep. 30, 2013
Subordinated Notes Payable 15% [Member]
Dec. 31, 2012
Subordinated Notes Payable 15% [Member]
Sep. 30, 2013
Subordinated Notes Payable - People Cube Acquistion [Member]
Dec. 31, 2012
Subordinated Notes Payable - People Cube Acquistion [Member]
Sep. 30, 2013
Deerpath Funding LP [Member]
Dec. 31, 2012
Deerpath Funding LP [Member]
Sep. 30, 2013
Legiant Acquisition Notes #1 and #2 [Member]
Sep. 30, 2013
Related Party 15% Notes [Member]
NOTE 6 - NOTES PAYABLE AND DERIVATIVE LIABILITY (Details) [Line Items]                                                                              
Debt Instrument, Face Amount                                             $ 1,095 $ 250   $ 478   $ 1,761         $ 1,700 $ 2,500 $ 3,000   $ 14,500    
Debt Instrument, Interest Rate, Stated Percentage                                           0.16% 0.16% 0.20% 5.00% 5.00% 0.20% 0.20% 9.00% 9.00%   15.00% 15.00% 10.00%          
Fair Value Inputs, Discount Rate                                             9.00%         9.00%             10.00%        
Debt Instrument, Unamortized Discount                             188               244         382     21       622        
Repayments of Debt                                             245     235                          
Number of Notes                       2 3                                                   2
Debt Instrument, Description                                               We paid this note in full in 2012. We paid this note in full on September 30, 2013   We paid this note in full on September 30, 2013     Under the terms of the amendment, each holder of 9% Notes was permitted to convert the outstanding principal balance due thereunder into shares of our common stock at the conversion price originally set forth in the 9% Notes ($5.00 per share of common stock) on or before March 15, 2012.As consideration for agreeing to the terms of the amendment, we made a one-time cash payment in such amount as follows: (i) $211 for holders of 9% Notes who elected to convert their9% Notes into common stock prior to March 16, 2012, an amount equal to 80% of the interest that such holder would have receivedby holding the 9% Note to maturity and (ii) $11 for holders of 9% Notes who did not elect to convert their 9% Notes into common stock prior to March 16, 2012, an amount equal to 3% of the outstanding principal amount of each 9% Note.In each case, the holders of the 9% Notes agreed to the removal ofthe dilution protection provision to reset the conversion price below $5.00 per share upon certain issuances of our common stock below $5.00 per share. We also agreed that if we issue common stock below $3.25 per share, each holder of the 9% Notes outstanding at that time will have the right to purchase such holder's pro rata portion of the new stock issuance.     Our Fixed Charge Coverage Ratio may not be less than 0.8 to 1.00 as of September 30, 2013 (a decrease from the previous requirement of 1.00 to 1.00), with levels stepping up thereafter. 15%Notes (including partial interest and subordination consent payments of $134 to Mr. Goepel, our Chief Executive Officer, and $81 to Pinnacle Fund, which is controlled by David Sandberg, our Chairman) and our bank line of credit, and (iii) pay transaction costs and expenses of the term loan and the acquisition of PeopleCube.The loan agreement also provides for a conditional commitment of additional single advance senior secured term loans from time to time in an aggregate amount not to exceed $10,000 to be used for refinancing certain other indebtedness, funding permitted acquisitions or other growth initiatives, and paying fees and expenses of the term loans and permitted acquisitions.        
Debt Instrument, Frequency of Periodic Payment                                                   monthly               quarterly principal payments          
Debt Instrument, Periodic Payment                                         2,000         10                 362        
Debt Instrument, Payment Terms                                                   No further cash interest or principal is payable until the maturity date of October 1, 2014.   due in a single lump sum on October 1, 2014           We may prepay all or a portion of the principal amount outstanding at any time, subject to a premium ranging from 1% to 5% of the principal amount being prepaid depending on if the prepayment occurs on or before the first, second or third anniversary of the third amendment date. The term loan requires annual mandatory prepayments beginning December 31, 2012 of outstanding principal with 75% of excess cash flow as defined in the loan agreement (such percentage to be reduced to 50% if we achieve a specified senior debt-to-EBITDA ratio) and, at Deerpath's election, with proceeds from certain events, including 100% of the net proceeds of any asset sales and issuance of equity securities. requires monthly payments of interest only and quarterly principal payments        
Debt Instrument, Discount Rate                                                 15.00%   15.00%                        
Proceeds from Issuance of Subordinated Long-term Debt           200 500   600 300                                         1,500                
Debt Instrument, Collateral                                                             secured by all of our assets, but are subordinated to our obligations under the senior note payable and the 15% Notes   secured by all of our assets, but are subordinated to our obligations to the senior note payable secured by a first priority lien on all of our and our subsidiaries' assets and pledges of 100% of the equity interests in Asure's domestic subsidiaries and 65% of the equity interests in Asure's foreign subsidiaries.          
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                             $ 5.00                
Debt Instrument, Convertible, Terms of Conversion Feature                                                             Additionally, if we subsequently issue common stock at a price below the then current conversion price, the conversion price will be reset to the greater of $3.27 per share (the closing price of our common stock on September 30, 2011) or such lower price. In the event that a holder of a 9% Note elects to convert the 9% Note into equity, and we determine that such conversion would jeopardize our federal tax loss carryforward benefits, we may elect to prepay any or all of such 9% Notes prior to conversion, subject to certain limitations, at a purchase price equal to the product of the number of shares into which the 9% Note is convertible and the volume weighted average closing price during the 20 day trading period beginning on the 10th day before the conversion notice is received by us, multiplied by the Premium Rate.The Premium Rate is 1.1 if a holder notifies us of an intention to convert the 9% Note intoequity prior to the date that is 90 days before the maturity date and 1.5 if such notification is made within 90 days of the maturity date.                
Debt Instrument, Convertible, Beneficial Conversion Feature                                                             274                
Derivative Liability, Noncurrent                                                           1,300 835                
Interest Expense, Other 128 60 403 651                                                   465 561                
Debt Conversion, Original Debt, Amount     0 2,247                                                   1,150                  
Gains (Losses) on Extinguishment of Debt 0 0 0 (198)                                                   198                  
Convertible Subordinated Debt, Noncurrent                                                           296                  
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature                                                           2,244                  
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                                                           345                  
Repayments of Subordinated Debt                                                                 900            
Payments of Financing Costs     298 680                                                         115            
Repayments of Related Party Debt               134     81                                                        
Debt Instrument, Commitment for Additional Loan, Amount                                                                       1,500      
Senior Notes                                                                   13,411          
Debt Instrument, Interest Rate Terms                                                                   Total Debt to EBITDA Ratio may not exceed 4.75 to 1.00 (an increase from the previous requirement of 3.50 to 1.00), with levels stepping down thereafter. Our Senior Debt to EBITDA Ratio may not exceed 3.85 to 1.00 at September 30, 2013 (an increase from the previous requirement of 2.50 to 1.00), with levels stepping down thereafter. floating annual rate equal to LIBOR plus 8.00%, subject to a LIBOR floor of 9.5%, or a minimum of 11.5%        
Debt Instrument, Date of First Required Payment                                                                     Oct. 01, 2013        
Debt Instrument, Periodic Payment, Principal                             2,000   362 362 362 362                           425          
Debt Instrument, Maturity Date                           Jul. 01, 2016               Oct. 01, 2014     Oct. 01, 2014   Oct. 01, 2014   Sep. 30, 2014     Sep. 30, 2014   Oct. 31, 2014          
Payments of Debt Restructuring Costs                             240 110                                              
Interest Expense 328 520 1,378 759                     52                                                
Debt Instrument, Covenant Description                                                                   may designate one representative to attend all meetings of our board of directors as a non-voting observer          
Repayments of Notes Payable (in Dollars)     5,707 3,415                                                                   1,700 800
Debt Instrument, Debt Default, Description of Violation or Event of Default                                                                   (i) payment defaults, (ii) covenant defaults, (iii) incorrect representations or warranties, (iv) bankruptcy and insolvency events, (v) certain cross defaults and cross accelerations, (vi) certain change of control or change of management events and (vii) certain material adverse events. In some cases, the defaults are subject to customary notice and grace period provisions.          
Line of Credit Facility, Maximum Borrowing Capacity         500                                                                    
Line of Credit Facility, Interest Rate Description         1.5% above the CB Floating Rate and matured on September 28, 2012. The CB Floating rate is defined as the Bank's prime rate, as announced from time to time, provided that the CB Floating Rate may not be less than the adjusted one month LIBOR rate.                                                                    
Line of Credit Facility, Borrowing Capacity, Description         Line of Credit may not exceed 80% of eligible trade accounts and accounts receivable or the maximum principal amount then available, whichever is less.                                                                    
Repayments of Lines of Credit     $ 0 $ 500 $ 500                                                                    
Line of Credit Facility, Description         This line expired as of December 31, 2012.