XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues $ 6,470 $ 5,659 $ 18,742 $ 14,017
Cost of Sales (1,542) (936) (4,801) (2,973)
Gross Margin 4,928 4,723 13,941 11,044
Operating Expenses        
Selling, general and administrative 3,216 3,975 9,939 8,443
Research and development 736 809 2,100 1,991
Amortization of intangible assets 497 573 1,662 1,158
Total Operating Expenses 4,449 5,357 13,701 11,592
Income (Loss) From Operations 479 (634) 240 (548)
Other Income (Loss)        
Interest income 48 0 48 3
Gain (loss) on sale/disposal of assets 72 9 72 (28)
Loss on debt conversion 0 0 0 (198)
Foreign currency translation gain (loss) 5 7 (19) (22)
Interest expense and other (328) (520) (1,378) (759)
Interest expense- amortization of OID and derivative mark-to-market (128) (60) (403) (651)
Total other income (loss), net (331) (564) (1,680) (1,655)
Income (Loss) From Operations before Income Taxes 148 (1,198) (1,440) (2,203)
Income tax provision (39) (30) (120) (196)
Net Income (Loss) 109 (1,228) (1,560) (2,399)
Other Comprehensive Income (Loss):        
Foreign currency gain (loss) (34) (2) 8 24
Other Comprehensive Income (Loss) $ 75 $ (1,230) $ (1,552) $ (2,375)
Basic and Diluted Net Income (Loss) Per Share        
Basic (in Dollars per share) $ 0.02 $ (0.23) $ (0.28) $ (0.48)
Diluted (in Dollars per share) $ 0.02 $ (0.23) $ (0.28) $ (0.48)
Weighted Average Basic and Diluted Shares        
Basic (in Shares) 5,929,000 5,245,000 5,565,000 4,976,000
Diluted (in Shares) 6,217,000 5,245,000 5,565,000 4,976,000