XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 3,938 $ 2,177
Restricted cash 400 250
Accounts receivable, net of allowance for doubtful accounts of $168 and $182 at December 31, 2013 and December 31, 2012, respectively 3,902 3,040
Inventory 77 266
Notes receivable 9 19
Prepaid expenses and other current assets 1,334 1,497
Total current assets 9,660 7,249
Property and equipment, net 1,233 1,154
Goodwill 15,005 15,525
Intangible assets, net 9,679 12,179
Other assets 38 41
Total assets 35,615 36,148
Current liabilities:    
Current portion of notes payable 4,308 3,450
Accounts payable 1,669 2,713
Accrued compensation and benefits 473 78
Other accrued liabilities 988 706
Deferred revenue 10,059 9,684
Total current liabilities 17,497 16,631
Long-term liabilities:    
Deferred revenue 759 199
Notes payable- related party 0 800
Notes payable 12,698 15,887
Other liabilities 444 471
Total long-term liabilities 13,901 17,357
Stockholders’ equity:    
Preferred stock, $.01 par value; 1,500 shares authorized; none issued or outstanding 0 0
Common stock, $.01 par value; 11,000 shares authorized; 6,353 and 5,644 shares issued, 5,969 and 5,260 shares outstanding at December 31, 2013 and December 31, 2012, respectively 63 56
Treasury stock at cost, 384 shares at December 31, 2013 and December 31, 2012 (5,017) (5,017)
Additional paid-in capital 278,159 274,445
Accumulated deficit (268,884) (267,222)
Accumulated other comprehensive loss (104) (102)
Total stockholders’ equity 4,217 2,160
$ 35,615 $ 36,148