XML 26 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 4 - ACQUISITIONS (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2012
Meeting Maker dba PeopleCube [Member]
Customer Relationships [Member]
Dec. 31, 2012
Meeting Maker dba PeopleCube [Member]
Developed Technology Rights [Member]
Dec. 31, 2012
Meeting Maker dba PeopleCube [Member]
Trade Names [Member]
Dec. 31, 2012
Meeting Maker dba PeopleCube [Member]
Noncompete Agreements [Member]
Dec. 31, 2012
Meeting Maker dba PeopleCube [Member]
Other Intangible Assets [Member]
Dec. 31, 2013
Meeting Maker dba PeopleCube [Member]
Principal Adjustment [Member]
Dec. 31, 2013
Meeting Maker dba PeopleCube [Member]
Accrued Interest Adjustment [Member]
Dec. 31, 2013
Meeting Maker dba PeopleCube [Member]
Dec. 31, 2012
Meeting Maker dba PeopleCube [Member]
Dec. 31, 2011
Subordinated Notes Payable - ADI Acquisition [Member]
Dec. 31, 2011
WG Ross Corp dba Legiant [Member]
Subordinated Notes Payable - Legiant Acquisition, Note 3 [Member]
Dec. 31, 2011
WG Ross Corp dba Legiant [Member]
Dec. 31, 2013
Amount Borrowed on September 30, 2013 [Member]
Senior Note Payable [Member]
Third Amendment [Member]
Dec. 31, 2012
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Principal Adjustment [Member]
Dec. 31, 2012
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Accrued Interest Adjustment [Member]
Dec. 31, 2013
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Post-Closing Working Capital Adjustment [Member]
Dec. 31, 2013
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2013
Subordinated Notes Payable - ADI Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - ADI Acquisition [Member]
Dec. 31, 2011
Subordinated Notes Payable - ADI Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition [Member]
Dec. 31, 2011
Subordinated Notes Payable - Legiant Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition, Note 1 [Member]
Dec. 31, 2011
Subordinated Notes Payable - Legiant Acquisition, Note 1 [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition, Note 2 [Member]
Dec. 31, 2013
Subordinated Notes Payable - Legiant Acquisition, Note 2 [Member]
Dec. 31, 2011
Subordinated Notes Payable - Legiant Acquisition, Note 2 [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition, Note 3 [Member]
Dec. 31, 2013
Subordinated Notes Payable - Legiant Acquisition, Note 3 [Member]
Dec. 31, 2011
Subordinated Notes Payable - Legiant Acquisition, Note 3 [Member]
Dec. 31, 2013
Senior Note Payable [Member]
Dec. 31, 2012
Senior Note Payable [Member]
Dec. 31, 2013
Two Legiant Acquisition Notes [Member]
Dec. 31, 2013
Post-Closing Working Capital Adjustment [Member]
NOTE 4 - ACQUISITIONS (Details) [Line Items]                                                                            
Payments to Acquire Businesses, Gross $ 10,400                     $ 9,800     $ 4,000                                              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)                       255,000                                                    
Common Stock, Par or Stated Value Per Share (in Dollars per share)   $ 0.01 $ 0.01                 $ 0.01                                                    
Stock Issued, Percentage of Outstanding Shares                       just under five percent                                                    
Business Acquisition, Share Price (in Dollars per share)                       $ 2,940                                                    
Debt Instrument, Face Amount                       3,000                 3,000   1,095 1,095   2,489 250 250 478   479 1,761   1,761   14,500    
Debt Instrument, Fair Value Disclosure                       2,404                                                    
Fair Value Inputs, Discount Rate               16.60%       10.00%                 10.00%   9.00%                 9.00%            
Debt Instrument, Unamortized Discount                       622                 622   244                 382            
Business Acquisition, Transaction Costs                       905                                                    
Post-Closing Working Capital Adjustment                 496 44 540           496 44     540                                  
Business Combination, Consideration Transferred, Liabilities Incurred                     3,000 2,404                                                   3,000
Increase (Decrease) in Notes Payable, Current                                       540                                    
Goodwill, Period Increase (Decrease)                                       496                                    
Notes Payable   17,353                                 2,460 2,460                                    
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible, Term                       15 years                                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       5,242 1,842 338 23         7,445                                                    
Royalty Rate                       5.00%                                                    
Number of Businesses Acquired 2                                                                          
Cash Acquired from Acquisition                         6,000   1,511                                              
Debt Instrument, Interest Rate, Stated Percentage                           0.20%           10.00%   0.16% 0.16% 0.16%     0.20% 0.20% 5.00% 5.00% 5.00% 0.20% 0.20%   11.50% 15.00%    
Debt Instrument, Discount for Early Payment                                           5.00%             15.00%     15.00%            
Business Combination, Indemnification Assets, Description                         The purchase price for the assets was $4,000, consisting of approximately $1,511 in cash and three subordinated promissory notes in the aggregate principal amount of approximately $2,489, as adjusted pursuant to the terms of the asset purchase agreement.                                                  
Number of Promissory Notes                             3                   3                          
Proceeds from Issuance of Senior Long-term Debt                               2,500                                            
Repayments of Subordinated Debt                                                                         $ 1,696