XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 6 - NOTES PAYABLE (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Purchase Agreement Settlement [Member]
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2012
Principal Adjustment [Member]
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2012
Accrued Interest Adjustment [Member]
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2013
First Amendment [Member]
Senior Note Payable [Member]
Dec. 31, 2013
Third Amendment [Member]
Amount Borrowed on September 30, 2013 [Member]
Senior Note Payable [Member]
Dec. 31, 2013
Third Amendment [Member]
Amount Borrowed on December 23, 2013 [Member]
Senior Note Payable [Member]
Dec. 31, 2013
Third Amendment [Member]
Senior Note Payable [Member]
Dec. 31, 2012
Third Amendment [Member]
Senior Note Payable [Member]
Mar. 31, 2014
Uncommitted Incremental Term Loan [Member]
Term Loan - Wells Fargo [Member]
Dec. 31, 2012
Chief Executive Officer [Member]
Subordinated Notes Payable [Member]
Dec. 31, 2012
Chief Executive Officer [Member]
Senior Note Payable [Member]
Dec. 31, 2012
Board of Directors Chairman [Member]
Subordinated Notes Payable [Member]
Dec. 31, 2012
Board of Directors Chairman [Member]
Senior Note Payable [Member]
Mar. 31, 2014
Pre-Payment Premium [Member]
Senior Note Payable [Member]
Mar. 31, 2014
Non-Cash Deferred Financing Costs [Member]
Senior Note Payable [Member]
Mar. 31, 2014
Shares Subject to a Lockup and Expiring June 2013 [Member]
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Mar. 31, 2014
Shares Subject to a Lockup and Expiring June 2014 [Member]
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2013
Subordinated Notes Payable - ADI Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - ADI Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition, Note 1 [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition, Note 2 [Member]
Dec. 31, 2012
Subordinated Notes Payable - Legiant Acquisition, Note 3 [Member]
Mar. 31, 2014
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2012
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2011
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2013
Subordinated Convertible Notes Payable [Member]
Dec. 31, 2012
Subordinated Notes Payable [Member]
Dec. 31, 2011
Subordinated Notes Payable [Member]
Mar. 31, 2014
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2012
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Dec. 31, 2013
Subordinated Notes Payable - PeopleCube Acquisition [Member]
Mar. 31, 2014
Senior Note Payable [Member]
Dec. 31, 2013
Senior Note Payable [Member]
Dec. 31, 2012
Senior Note Payable [Member]
Dec. 31, 2013
Two Legiant Acquisition Notes [Member]
Dec. 31, 2012
Two Related Party 15% Notes [Member]
Dec. 31, 2013
Two Related Party 15% Notes [Member]
Mar. 31, 2014
Term Loan - Wells Fargo [Member]
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                                                                                  
Debt Instrument, Face Amount                                         $ 1,095,000   $ 250,000 $ 478,000 $ 1,761,000           $ 1,700,000   $ 3,000,000       $ 14,500,000       $ 15,000,000
Debt Instrument, Interest Rate, Stated Percentage                                         0.16%   0.20% 5.00% 0.20% 9.00%   9.00%     15.00% 10.00%     11.50%   15.00%     15.00% 5.00%
Fair Value Inputs, Discount Rate                                         9.00%       9.00%               10.00%                
Debt Instrument, Unamortized Discount                                         244,000       382,000               622,000                
Repayments of Subordinated Debt                                       811,000 245,000                 900,000                      
Debt Instrument, Discount for Early Payment                                       5.00%       15.00% 15.00%                                
Number of Promissory Notes                                           3                                      
Debt Instrument, Description                 we borrowed an additional $2,500 in September 2013 and borrowed an additional $1,500 in December 2013.                           We paid this note in full in 2012.                           we borrowed $14,500 to (i) finance the cash purchase consideration for the acquisition of PeopleCube, (ii) pay outstanding indebtedness under the 15% Notes (including partial interest and subordination consent payments of $134 to Mr. Goepel, our Chief Executive Officer, and $81 to Pinnacle Fund, which is controlled by David Sandberg, our Chairman) and our bank line of credit, and (iii) pay transaction costs and expenses of the term loan and the acquisition of PeopleCube        
Debt Instrument, Frequency of Periodic Payment                 quarterly                             monthly                         quarterly        
Debt Instrument, Periodic Payment                                               10,000                                  
Repayments of Debt                                               235,000                                  
Proceeds from Issuance of Subordinated Long-term Debt                       500,000   300,000                           1,500,000                          
Debt Instrument, Collateral                                                       secured by all of our assets, but are subordinated to our obligations under the Term Loan   secured by all of our assets, but were subordinated to our obligations to the Senior Note Payable                     Under the Guaranty and Security Agreement, we and each of our wholly owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries
Debt Instrument, Convertible, Terms of Conversion Feature                                                       Under the terms of the amendment, each holder of 9% Notes was permitted to convert the outstanding principal balance due there under into shares of our common stock at the conversion price originally set forth in the 9% Notes ($5.00 per share of common stock) on or before March 15, 2012. Holders of approximately $1,150 of the total $1,500 of principal amount of 9% Notes converted their 9% Notes to common stock. The amendment to the 9% Notes eliminated the derivative liability. At March 31, 2014 and December 31, 2013, we had $242 and $238 outstanding, respectively, under the 9% Notes with a September 30, 2014 maturity.Subordinated Notes Payable - 15% NotesIn September 2011, we sold $1,700 of our 15% subordinated notes ("15% Notes") in a private placement to accredited investors. The 15% Notes paid interest on each of March 31, June 30, September 30 and December 31, beginning on December 31, 2011, at a rate of 15% per year. The 15% Notes had a maturity date of September 30, 2014. In July 2012, Asure prepaid $900 from proceeds of the Senior Note Payable. Mr. Goepel, our Chief Executive Officer, originally purchased $500 of the 15% Notes. Pinnacle Fund, LLLP originally purchased $300 of the 15% Notes. Mr. Sandberg, our Chairman, is the controlling member of Red Oak Partners, LLC, which owns 50% of Pinnacle Partners, LLC, the general partner of the Pinnacle Fund, LLLP. Red Oak Partners, LLC is also the manager of the Pinnacle Fund, LLLP. We expensed $115 of fees for this transaction during 2012. The 15% Notes were secured by all of our assets, but were subordinated to our obligations to the Senior Note Payable discussed below. The 15% Notes also contained customary terms of default.                          
Debt Conversion, Original Debt, Amount                                                     1,150,000                            
Subordinated Debt                                                   242,000     238,000                        
Debt Instrument, Maturity Date                                                   Sep. 30, 2014           Oct. 31, 2014     Jul. 01, 2016           Mar. 31, 2019
Payments of Financing Costs 575,000 0                                                       115,000                      
Post-Closing Working Capital Adjustment       496,000 44,000                                                       540,000                
Notes Payable 15,250,000   1,700,000                                                         2,460,000   2,460,000              
Insurance Settlements Receivable     500,000                                                                            
Gain (Loss) Related to Litigation Settlement 1,034,000 0 1,034,000                                                                            
Stock Issued During Period, Shares, Acquisitions (in Shares)                                   125,000 130,000                         255,000                  
Repayments of Related Party Debt                         134,000   81,000                                               800,000    
Debt Instrument, Payment Terms           The first amendment in March 2013 required an additional $2,000 principal payment by October 31, 2013 which we paid in May 2013       monthly payments of interest only and quarterly principal payments of $362                                                             We must pay a premium if we make a voluntary prepayment of outstanding principal under the term loan during the first two years following the closing date or if we are required to prepay outstanding principal under the Credit Agreement with proceeds resulting from certain asset sales or debt incurrence. The premium is 1% or 0.5% of the principal amount being prepaid depending on whether the prepayment occurs on or before the first anniversary of the closing date or subsequent to the first anniversary date through the second anniversary of the closing date.
Debt Instrument, Periodic Payment, Principal           2,000,000     462,000 362,000                                                   2,000,000 362,000        
Payments of Debt Restructuring Costs           240,000                                                                      
Interest Expense 457,000 530,000       52,000                                                                      
Unamortized Debt Issuance Expense           188,000     110,000                                                                
Proceeds from Issuance of Senior Long-term Debt             2,500,000 1,500,000                                                                  
Senior Notes                 13,411,000                                                                
Debt Instrument, Interest Rate Terms                   LIBOR plus 8.0%, subject to a LIBOR floor of 9.5%, or a minimum of 11.5%                                                              
Debt Instrument, Date of First Required Payment                 Jul. 01, 2016 Oct. 01, 2012                                                              
Repayments of Notes Payable 16,248,000 363,000                                                                       1,700,000      
Repayments of Senior Debt 704,000 188,000                                                                 14,085,000            
Gains (Losses) on Restructuring of Debt (1,402,000) 0                           704,000 698,000                                   1,402,000            
Debt Instrument, Maturity Date, Description                                                                                 March 2019
Long-term Debt, Maturities, Repayment Terms                                                                                 $188 on June 30, 2014 and the last day of each fiscal quarter thereafter up to March 31, 2016; $281 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and $375 on June 30, 2017 and the last day of each fiscal quarter thereafter, with a final payment of the remaining balance due on March 31, 2019
Line of Credit Facility, Maximum Borrowing Capacity                     10,000,000                                                           3,000,000
Line of Credit Facility, Amount Outstanding                                                                                 0
Line of Credit Facility, Remaining Borrowing Capacity                                                                                 $ 2,580
Line of Credit Facility, Interest Rate Description                                                                                 (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable margin. We have elected to use the Libor rate plus the applicable margin, which is 5% for the first six months.
Debt Instrument, Covenant Description                                                                                 Under the Credit Agreement, we are required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ending June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ending June 30, 2014 with the levels stepping down thereafter.
Debt Instrument, Covenant Compliance                                                                                 We were in compliance with the covenant requirements as of March 31, 2014 and expect to be in compliance or be able to obtain compliance through debt repayments with the available cash on hand or as expected to be generated from operations over the subsequent twelve month period.
Debt Instrument, Debt Default, Description of Violation or Event of Default                                                                                 payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control. In some cases, the defaults are subject to customary notice and grace period provisions