XML 19 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 6 - NOTES PAYABLE (Details) (USD $)
 3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Jul. 31, 2012
Chief Executive Officer [Member]
Notes Payable, Other Payables [Member]
Jul. 31, 2012
Board of Directors Chairman [Member]
Notes Payable, Other Payables [Member]
Mar. 31, 2012
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Sep. 30, 2011
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Jun. 30, 2014
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Dec. 31, 2013
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Sep. 30, 2013
Notes Payable, Other Payables [Member]
Principal Adjustment [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Sep. 30, 2013
Notes Payable, Other Payables [Member]
Accrued Interest Adjustment [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Pre-Payment Premium [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Non-Cash Deferred Financing Costs [Member]
May 31, 2013
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Oct. 31, 2012
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Jul. 31, 2012
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Purchase Agreement Settlement [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Feb. 28, 2014
Notes Payable, Other Payables [Member]
Purchase Agreement Settlement [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Jul. 31, 2012
Notes Payable, Other Payables [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Sep. 30, 2013
Notes Payable, Other Payables [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Feb. 28, 2014
Notes Payable, Other Payables [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Aug. 12, 2014
Subsequent Event [Member]
Line of Credit [Member]
Wells Fargo Bank, N.A. [Member]
Jul. 30, 2014
Subsequent Event [Member]
Line of Credit [Member]
Wells Fargo Bank, N.A. [Member]
Mar. 31, 2014
Uncommitted Incremental Term Loan [Member]
Line of Credit [Member]
Wells Fargo Bank, N.A. [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Wells Fargo Bank, N.A. [Member]
London Interbank Offered Rate (LIBOR) [Member]
Jun. 30, 2014
Notes Payable, Other Payables [Member]
Wells Fargo Bank, N.A. [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Wells Fargo Bank, N.A. [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Wells Fargo Bank, N.A. [Member]
Jun. 30, 2014
Notes Payable, Other Payables [Member]
Wells Fargo Bank, N.A. [Member]
Jun. 30, 2014
Line of Credit [Member]
Wells Fargo Bank, N.A. [Member]
Mar. 31, 2014
Line of Credit [Member]
Wells Fargo Bank, N.A. [Member]
Feb. 28, 2014
Purchase Agreement Settlement [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Jul. 31, 2012
Meeting Maker dba PeopleCube Acquisition [Member]
Shares Subject to a Lockup and Expiring June 2013 [Member]
Jul. 31, 2012
Meeting Maker dba PeopleCube Acquisition [Member]
Shares Subject to a Lockup and Expiring June 2014 [Member]
Jul. 31, 2012
Meeting Maker dba PeopleCube Acquisition [Member]
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                                                                          
Proceeds from Issuance of Subordinated Long-term Debt               $ 1,500,000                                                          
Debt Instrument, Interest Rate, Stated Percentage               9.00%                                       5.00%     5.00%            
Debt Instrument, Collateral               secured by all of our assets, but are subordinated to our obligations under the Term Loan                                         Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries                
Debt Instrument, Convertible, Conversion Price (in Dollars per share)             $ 5.00                                                            
Debt Conversion, Original Debt, Amount             1,150,000                                                            
Subordinated Debt                 246,000 238,000                                                      
Debt Instrument, Maturity Date             Sep. 30, 2014                                               Mar. 31, 2019            
Debt Instrument, Face Amount                                   14,500,000     3,000,000               15,000,000 15,000,000              
Fair Value Inputs, Discount Rate                                         10.00%                                
Debt Instrument, Unamortized Discount                                         622,000                                
Post-Closing Working Capital Adjustment                     496,000 44,000                   540,000                              
Notes Payable 15,063,000   15,063,000                                 1,700,000   2,460,000 2,460,000                            
Insurance Settlements Receivable                                       500,000                           500,000      
Gain (Loss) Related to Litigation Settlement 0 0 1,034,000 0                             1,034,000                                    
Stock Issued During Period, Shares, Acquisitions (in Shares)                                                                     125,000 130,000 255,000
Repayments of Related Party Debt         134,000 81,000                                                              
Debt Instrument, Frequency of Periodic Payment                               quarterly                                          
Repayments of Senior Debt     704,000 188,000                     2,000,000 362,000 14,085,000                     188,000                  
Gains (Losses) on Restructuring of Debt 0 0 (1,402,000) 0                 704,000 698,000     (1,402,000)                                        
Debt Instrument, Maturity Date, Description                                                         March 2019                
Long-term Debt, Maturities, Repayment Terms                                                         $188 on June 30, 2014 and the last day of each fiscal quarter thereafter up to March 31, 2016; $281 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and $375 on June 30, 2017 and the last day of each fiscal quarter thereafter, with a final payment of the remaining balance due on March 31, 2019                
Line of Credit Facility, Maximum Borrowing Capacity                                                   10,000,000             3,000,000        
Long-term Line of Credit                                                               0          
Line of Credit Facility, Remaining Borrowing Capacity                                                               2,580,000          
Proceeds from Long-term Lines of Credit                                               $ 1,000 $ 1,500,000                        
Line of Credit Facility, Interest Rate Description                                                         (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable margin.                
Debt Instrument, Basis Spread on Variable Rate                                                     5.00%                    
Debt Instrument, Term                                                         6 years                
Debt Instrument, Payment Terms                                                         We must pay a premium if we make a voluntary prepayment of outstanding principal under the term loan during the first two years following the closing date or if we are required to prepay outstanding principal under the Credit Agreement with proceeds resulting from certain asset sales or debt incurrence. The premium is 1% or 0.5% of the principal amount being prepaid depending on whether the prepayment occurs on or before the first anniversary of the closing date or subsequent to the first anniversary date through the second anniversary of the closing date. In addition, we are required to repay outstanding principal on an annual basis with 50% of excess cash flow, certain over advances, asset sale proceeds, debt proceeds, and proceeds from judgments and settlements.                
Debt Instrument, Covenant Description                                                           Under the Credit Agreement, we are required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ending June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ending June 30, 2014 with the levels stepping down thereafter.              
Debt Instrument, Covenant Compliance                                                           We were in compliance with the covenant requirements as of June 30, 2014 and expect to be in compliance or be able to obtain compliance through debt repayments with the available cash on hand or as expected to be generated from operations over the subsequent twelve month period.              
Debt Instrument, Debt Default, Description of Violation or Event of Default                                                           payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control. In some cases, the defaults are subject to customary notice and grace period provisions