XML 36 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 6 - NOTES PAYABLE (Tables)
 9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block] The following table summarizes our outstanding debt as of the dates indicated:

Notes Payable
 
Maturity
 
Stated Interest
Rate
   
Balance as of
September 30, 2014
   
Balance as of
December 31, 2013
Subordinated Convertible Notes Payable – 9% Notes
 
 9/30/2014
   
9.00
%
 
$
-
   
$
238
 
Subordinated Notes Payable: PeopleCube Acquisition Note
 
10/31/2014
   
         10.00
%
   
          -
     
          2,220
 
Subordinated Notes Payable: Roomtag Acquisition Note
 
 10/31/2016
   
0.36
%
   
685
     
-
 
Senior Note Payable
 
7/01/2016
   
         11.50
%
   
-
     
          14,548
 
Term Loan - Wells Fargo
 
3/31/2019
   
        5.00
%
   
          14,625
     
          -
 
Revolver- Wells Fargo
 
3/31/2019
   
         5.00
%
   
     1,400
     
     -
 
Total Notes Payable
             
$
   16,710
   
$
       17,006
 
Short-term notes payable
             
$
       750
   
$
        4,308
 
Long-term notes payable
             
$
       15,960
   
$
       12,698
 
Schedule of Maturities of Long-term Debt [Table Text Block] The following table summarizes the future principal payments related to our outstanding debt:

Year  Ended
 
Gross Amount
 
December 31, 2014
 
$
188
 
December 31, 2015
   
750
 
December 31, 2016
   
1,785
 
December 31, 2017
   
1,406
 
December 31, 2018
   
1,500
 
Thereafter
   
11,150
 
Gross Notes Payable
 
$
16,779
 
Unamortized Original Issue Discount
 
$
69
 
Total Notes Payable
 
$
16,710
 
Schedule of Long-term Debt Instruments [Table Text Block] nterest is payable quarterly and the margin varies based upon our leverage ratio. See table below of applicable margin rates.

Total Leverage Ratio
 
Base Rate Margin
   
LIBOR Rate Margin
 
> 2.75:1.0
   
3.00
%
   
4.00
%
< 2.75:1.0 but > 2.25:1
   
2.50
%
   
3.50
%
< 2.25:1
   
2.00
%
   
3.00
%