XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 6 - NOTES PAYABLE (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended
Sep. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Jul. 31, 2012
Chief Executive Officer [Member]
Notes Payable, Other Payables [Member]
Jul. 31, 2012
Board of Directors Chairman [Member]
Notes Payable, Other Payables [Member]
Mar. 31, 2012
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Sep. 30, 2011
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Sep. 30, 2014
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Dec. 31, 2013
Convertible Notes Payable [Member]
ADI Time, LLC Acquisition [Member]
Sep. 30, 2013
Notes Payable, Other Payables [Member]
Working Capital Adjustment [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Sep. 30, 2013
Notes Payable, Other Payables [Member]
Accrued Interest Adjustment [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Pre-Payment Premium [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Non-Cash Deferred Financing Costs [Member]
May 31, 2013
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Oct. 31, 2012
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Mar. 31, 2014
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Jul. 31, 2014
Notes Payable, Other Payables [Member]
Deerpath Funding, LP [Member]
Jul. 31, 2012
Notes Payable, Other Payables [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Sep. 30, 2013
Notes Payable, Other Payables [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Feb. 28, 2014
Notes Payable, Other Payables [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Jan. 31, 2014
Notes Payable, Other Payables [Member]
Meeting Maker dba PeopleCube Acquisition [Member]
Sep. 30, 2014
Wells Fargo Bank, N.A. [Member]
Notes Payable to Banks [Member]
Jun. 30, 2014
Wells Fargo Bank, N.A. [Member]
Notes Payable to Banks [Member]
Mar. 31, 2014
Wells Fargo Bank, N.A. [Member]
Notes Payable to Banks [Member]
Sep. 30, 2014
Wells Fargo Bank, N.A. [Member]
Notes Payable to Banks [Member]
Mar. 31, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
Letter of Credit [Member]
Aug. 12, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
Roomtag, LLC Acquisition [Member]
Jul. 30, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
FotoPunch, Inc. Acquisition [Member]
Jul. 31, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
FotoPunch, Inc. Acquisition [Member]
Mar. 31, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
London Interbank Offered Rate (LIBOR) [Member]
Sep. 30, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
Aug. 31, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
Mar. 31, 2014
Wells Fargo Bank, N.A. [Member]
Line of Credit [Member]
Aug. 31, 2014
Notes Payable, Other Payables [Member]
Roomtag, LLC Acquisition [Member]
Jun. 30, 2014
Meeting Maker dba PeopleCube Acquisition [Member]
Jun. 30, 2013
Meeting Maker dba PeopleCube Acquisition [Member]
Jul. 31, 2012
Meeting Maker dba PeopleCube Acquisition [Member]
Aug. 31, 2014
Roomtag, LLC Acquisition [Member]
Jul. 31, 2014
FotoPunch, Inc. Acquisition [Member]
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                                                                                    
Proceeds from Convertible Debt                   $ 1,500                     $ 3,000                                          
Debt Instrument, Interest Rate, Stated Percentage                   9.00%                             5.00%     5.00%                            
Debt Instrument, Payment Terms                   pay interest on each of March 31, June 30, September 30 and December 31, beginning on December 31, 2011                                                   we must pay a premium if we make a voluntary prepayment of outstanding principal under the term loan during the first two years following the closing date or if we are required to prepay outstanding principal under the Credit Agreement with proceeds resulting from certain asset sales or debt incurrence. The premium is 1% or 0.5% of the principal amount being prepaid depending on whether the prepayment occurs on or before the first anniversary of the closing date or subsequent to the first anniversary date through the second anniversary of the closing date. In addition, we are required to repay outstanding principal on an annual basis with 50% of excess cash flow, certain over advances, asset sale proceeds, debt proceeds, and proceeds from judgments and settlements.            
Debt Instrument, Maturity Date                   Sep. 30, 2014                     Oct. 31, 2014             Mar. 31, 2019                            
Debt Instrument, Collateral                   secured by all of our assets, but are subordinated to our obligations under the Term Loan discussed below.                                 Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries’ assets.                              
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                 $ 5.00                                                                  
Debt Instrument, Convertible, Latest Date                 Mar. 15, 2012                                                                  
Debt Conversion, Original Debt, Amount       249 0       1,400                                                                  
Debt Instrument, Face Amount                 1,500                     14,500 3,000 3,000         15,000                              
Convertible Debt                     0 238                                                            
Fair Value Inputs, Discount Rate                                         10.00%                               5.00%          
Debt Instrument, Unamortized Discount                                         622                               75          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                         496 44               540                                        
Increase (Decrease) in Notes Payable, Current                                           (540)                                        
Notes Payable 16,779     16,779                                   2,460 1,700 2,460                                    
Insurance Settlements Receivable                                             500                                      
Gain (Loss) Related to Litigation Settlement 0 1,034 0 1,034 0                                                                          
Stock Issued During Period, Shares, Acquisitions (in Shares)                                                                           130,000 125,000 255,000    
Payments to Acquire Businesses, Gross                                                                               9,800 933 1,500
Business Combination, Consideration Transferred, Liabilities Incurred                                                                                 754  
Proceeds from Long-term Lines of Credit                                                           1,000 1,500 1,500         933          
Line of Credit Facility, Interest Rate at Period End 5.00%     5.00%                                                                 5.00%          
Line of Credit Facility, Expiration Date       Mar. 31, 2019                                                                 Oct. 31, 2016          
Repayments of Related Party Debt             134 81                                                                    
Debt Instrument, Frequency of Periodic Payment                                   quarterly                                                
Repayments of Senior Debt       704 0                       2,000 362 14,085           188 188                                
Gains (Losses) on Restructuring of Debt 0   0 (1,402) 0                   704 698     (1,402)                                              
Debt Instrument, Maturity Date, Description                                                     March 2019                              
Long-term Debt, Maturities, Repayment Terms                                                     ·   $188 on June 30, 2014 and the last day of each fiscal quarter thereafter up to March 31, 2016;·   $281 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and·   $375 on June 30, 2017 and the last day of each fiscal quarter thereafter, with a final payment of the remaining balance due on March 31, 2019                              
Line of Credit Facility, Maximum Borrowing Capacity                                                         10,000             3,000            
Long-term Line of Credit 1,400     1,400   0                                                       1,400                
Line of Credit Facility, Remaining Borrowing Capacity                                                                   1,600                
Repayments of Long-term Lines of Credit                                                                   $ 1,100                
Line of Credit Facility, Interest Rate Description                                                                       (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable margin.            
Debt Instrument, Basis Spread on Variable Rate                                                                 5.00%                  
Debt Instrument, Term                                                                       6 months            
Debt Instrument, Covenant Description                                                     Under the Credit Agreement, we are required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ending June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ending June 30, 2014 with the levels stepping down thereafter.               The Amendment revised the leverage ratio beginning with the quarter ending September 30, 2014 to a leverage ratio of not greater than 3.6 to 1.0 with the levels stepping down thereafter.              
Debt Instrument, Covenant Compliance                                                       We were in compliance with the covenant requirements as of September 30, 2014 and expect to be in compliance or be able to obtain compliance through debt repayments with the available cash on hand or as expected to be generated from operations over the subsequent twelve month period.                            
Debt Instrument, Debt Default, Description of Violation or Event of Default                                                     payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control.