XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 320us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,938us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 0us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 400us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $120 and $168 at December 31, 2014 and December 31, 2013, respectively 5,295us-gaap_AccountsReceivableNetCurrent 3,902us-gaap_AccountsReceivableNetCurrent
Inventory 170us-gaap_InventoryNet 77us-gaap_InventoryNet
Notes receivable 0us-gaap_NotesAndLoansReceivableGrossCurrent 9us-gaap_NotesAndLoansReceivableGrossCurrent
Prepaid expenses and other current assets 1,303us-gaap_PrepaidExpenseCurrent 1,334us-gaap_PrepaidExpenseCurrent
Total current assets 7,088us-gaap_AssetsCurrent 9,660us-gaap_AssetsCurrent
Property and equipment, net 1,539us-gaap_PropertyPlantAndEquipmentNet 1,233us-gaap_PropertyPlantAndEquipmentNet
Goodwill 17,500us-gaap_Goodwill 15,005us-gaap_Goodwill
Intangible assets, net 8,322us-gaap_IntangibleAssetsNetExcludingGoodwill 9,679us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 19us-gaap_OtherAssetsNoncurrent 38us-gaap_OtherAssetsNoncurrent
Total assets 34,468us-gaap_Assets 35,615us-gaap_Assets
Current liabilities:    
Current portion of notes payable 750us-gaap_NotesPayableCurrent 4,308us-gaap_NotesPayableCurrent
Accounts payable 1,533us-gaap_AccountsPayableCurrent 1,669us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 350us-gaap_EmployeeRelatedLiabilitiesCurrent 473us-gaap_EmployeeRelatedLiabilitiesCurrent
Other accrued liabilities 1,128us-gaap_OtherAccruedLiabilitiesCurrent 988us-gaap_OtherAccruedLiabilitiesCurrent
Deferred revenue 10,641us-gaap_DeferredRevenueCurrent 10,059us-gaap_DeferredRevenueCurrent
Total current liabilities 14,402us-gaap_LiabilitiesCurrent 17,497us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Deferred revenue 475us-gaap_DeferredRevenueNoncurrent 759us-gaap_DeferredRevenueNoncurrent
Notes payable 14,381us-gaap_LongTermNotesPayable 12,698us-gaap_LongTermNotesPayable
Other liabilities 739us-gaap_OtherLiabilitiesNoncurrent 444us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 15,595us-gaap_LiabilitiesNoncurrent 13,901us-gaap_LiabilitiesNoncurrent
Stockholders’ equity:    
Preferred stock, $.01 par value; 1,500 shares authorized; none issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $.01 par value; 11,000 shares authorized; 6,434 and 6,353 shares issued, 6,050 and 5,969 shares outstanding at December 31, 2014 and December 31, 2013, respectively 64us-gaap_CommonStockValueOutstanding 63us-gaap_CommonStockValueOutstanding
Treasury stock at cost, 384 shares at December 31, 2014 and December 31, 2013 (5,017)us-gaap_TreasuryStockValue (5,017)us-gaap_TreasuryStockValue
Additional paid-in capital 278,656us-gaap_AdditionalPaidInCapital 278,159us-gaap_AdditionalPaidInCapital
Accumulated deficit (269,146)us-gaap_RetainedEarningsAccumulatedDeficit (268,884)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (86)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (104)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 4,471us-gaap_StockholdersEquity 4,217us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 34,468us-gaap_LiabilitiesAndStockholdersEquity $ 35,615us-gaap_LiabilitiesAndStockholdersEquity