XML 76 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
NOTE 6 - NOTES PAYABLE (Tables)
 12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block] The following table summarizes our outstanding debt as of the dates indicated:

Notes Payable
 
Maturity
 
Stated Interest
Rate
   
Balance as of
December 31, 2014
   
Balance as of
December 31, 2013
Subordinated Convertible Notes Payable – 9% Notes
 
9/30/2014
   
9.00
%
 
$
-
   
$
238
 
Subordinated Notes Payable: PeopleCube Acquisition Note
 
10/31/2014
   
         10.00
%
   
          -
     
          2,220
 
Subordinated Notes Payable: Roomtag Acquisition Note
 
 10/31/2016
   
0.36
%
   
694
     
-
 
Senior Note Payable
 
7/01/2016
   
         11.50
%
   
-
     
          14,548
 
Term Loan - Wells Fargo
 
3/31/2019
   
        5.00
%
   
          14,437
     
          -
 
Total Notes Payable
             
$
   15,131
   
$
       17,006
 
Short-term notes payable
             
$
       750
   
$
        4,308
 
Long-term notes payable
             
$
       14,381
   
$
       12,698
 
Schedule of Maturities of Long-term Debt [Table Text Block] The following table summarizes the future principal payments related to our outstanding debt:

Year  Ended
 
Gross Amount
 
December 31, 2015
 
$
750
 
December 31, 2016
   
1,785
 
December 31, 2017
   
1,406
 
December 31, 2018
   
1,500
 
December 31, 2019
   
9,750
 
Gross Notes Payable
 
$
          15,191
 
Less: Unamortized Original Issue Discount
 
$
              60
 
Total Notes Payable
 
$
          15,131
 
Schedule of Long-term Debt Instruments [Table Text Block] The term loan and revolving loan will bear interest, at our option, at (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable margin. We have elected to use the Libor rate plus the applicable margin, which was 5% for the first nine months ended December 31, 2014. Interest is payable quarterly and the margin varies based upon our leverage ratio. See table below of applicable margin rates.

Total Leverage Ratio
 
Base Rate Margin
   
LIBOR Rate Margin
 
> 2.75:1.0
   
3.00
%
   
4.00
%
< 2.75:1.0 but > 2.25:1
   
2.50
%
   
3.50
%
< 2.25:1
   
2.00
%
   
3.00
%