XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues $ 27,206us-gaap_Revenues $ 25,474us-gaap_Revenues
Cost of Sales 6,314us-gaap_CostOfGoodsAndServicesSold 6,425us-gaap_CostOfGoodsAndServicesSold
Gross margin 20,892us-gaap_GrossProfit 19,049us-gaap_GrossProfit
Operating expenses    
Selling, general and administrative 13,999us-gaap_SellingGeneralAndAdministrativeExpense 13,252us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 3,310us-gaap_ResearchAndDevelopmentExpense 2,835us-gaap_ResearchAndDevelopmentExpense
Amortization of intangible assets 1,999us-gaap_AmortizationOfIntangibleAssets 2,180us-gaap_AmortizationOfIntangibleAssets
Total operating expenses 19,308us-gaap_CostsAndExpenses 18,267us-gaap_CostsAndExpenses
Income from operations 1,584us-gaap_OperatingIncomeLoss 782us-gaap_OperatingIncomeLoss
Other income (loss)    
Gain on settlement of note payable and litigation 1,034us-gaap_GainLossRelatedToLitigationSettlement 0us-gaap_GainLossRelatedToLitigationSettlement
Interest income (1)us-gaap_InvestmentIncomeInterest 49us-gaap_InvestmentIncomeInterest
Gain on sale/disposal of assets 0us-gaap_GainLossOnDispositionOfAssets1 72us-gaap_GainLossOnDispositionOfAssets1
Loss on debt refinancing (1,402)us-gaap_GainsLossesOnRestructuringOfDebt 0us-gaap_GainsLossesOnRestructuringOfDebt
Foreign currency loss (14)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (24)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Interest expense and other (1,274)us-gaap_InterestExpense (1,943)us-gaap_InterestExpense
Interest expense- amortization of original issue discount (OID) (72)us-gaap_InterestExpenseOther (481)us-gaap_InterestExpenseOther
Total other loss, net (1,729)us-gaap_NonoperatingIncomeExpense (2,327)us-gaap_NonoperatingIncomeExpense
Loss from operations before income taxes (145)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,545)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (117)us-gaap_IncomeTaxExpenseBenefit (117)us-gaap_IncomeTaxExpenseBenefit
Net loss (262)us-gaap_NetIncomeLoss (1,662)us-gaap_NetIncomeLoss
Other comprehensive loss:    
Foreign currency translation gain (loss) 18us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (2)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Other comprehensive loss $ (244)us-gaap_ComprehensiveIncomeNetOfTax $ (1,664)us-gaap_ComprehensiveIncomeNetOfTax
Basic and diluted net loss per share    
Basic (in Dollars per share) $ (0.04)us-gaap_EarningsPerShareBasic $ (0.29)us-gaap_EarningsPerShareBasic
Diluted (in Dollars per share) $ (0.04)us-gaap_EarningsPerShareDiluted $ (0.29)us-gaap_EarningsPerShareDiluted
Weighted average basic and diluted shares    
Basic (in Shares) 6,002,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,661,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in Shares) 6,002,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,661,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding