XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
NOTE 6 - NOTES PAYABLE (Tables)
 3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block] The following table summarizes our outstanding debt as of the dates indicated:

Notes Payable
 
Maturity
 
Stated Interest
Rate
   
Balance as of
March 31, 2015
   
Balance as of
December 31, 2014
Subordinated Notes Payable: Roomtag Acquisition Note
 
10/31/2016
   
0.36
%
   
702
     
694
 
Term Loan - Wells Fargo
 
3/31/2019
   
5.00
%
   
14,250
     
14,437
 
Revolving Loan - Wells Fargo
 
3/31/2019
   
        5.00
%
   
          300
     
          -
 
Total Notes Payable
             
$
   15,252
   
$
       15,131
 
Short-term notes payable
             
$
       750
   
$
        750
 
Long-term notes payable
             
$
       14,502
   
$
       14,381
 
Schedule of Maturities of Long-term Debt [Table Text Block] The following table summarizes the future principal payments related to our outstanding debt:

Year  Ended
 
Gross Amount
 
December 31, 2015
 
$
563
 
December 31, 2016
   
1,785
 
December 31, 2017
   
1,406
 
December 31, 2018
   
1,500
 
December 31, 2019
   
10,050
 
Gross Notes Payable
 
$
          15,304
 
Less: Unamortized Original Issue Discount
 
$
              52
 
Total Notes Payable
 
$
          15,252
 
Schedule of Long-term Debt Instruments [Table Text Block] The term loan and revolving loan will bear interest, at our option, at (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable margin. We have elected to use the LIBOR rate plus the applicable margin, which was has remained constant at 5% since the inception of the loan. Interest is payable quarterly and the margin varies based upon our leverage ratio. See table below of applicable margin rates.

Total Leverage Ratio
 
Base Rate Margin
   
LIBOR Rate Margin
 
> 2.75:1.0
   
3.00
%
   
4.00
%
< 2.75:1.0 but > 2.25:1
   
2.50
%
   
3.50
%
< 2.25:1
   
2.00
%
   
3.00
%