XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 274us-gaap_CashAndCashEquivalentsAtCarryingValue $ 320us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $117 and $120 at March 31, 2015 and December 31, 2014, respectively 4,879us-gaap_AccountsReceivableNetCurrent 5,295us-gaap_AccountsReceivableNetCurrent
Inventory 263us-gaap_InventoryNet 170us-gaap_InventoryNet
Prepaid expenses and other current assets 1,172us-gaap_PrepaidExpenseCurrent 1,303us-gaap_PrepaidExpenseCurrent
Total current assets 6,588us-gaap_AssetsCurrent 7,088us-gaap_AssetsCurrent
Property and equipment, net 1,997us-gaap_PropertyPlantAndEquipmentNet 1,539us-gaap_PropertyPlantAndEquipmentNet
Goodwill 17,436us-gaap_Goodwill 17,500us-gaap_Goodwill
Intangible assets, net 7,707us-gaap_IntangibleAssetsNetExcludingGoodwill 8,322us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 420us-gaap_OtherAssetsNoncurrent 19us-gaap_OtherAssetsNoncurrent
Total assets 34,148us-gaap_Assets 34,468us-gaap_Assets
Current liabilities:    
Current portion of notes payable 750us-gaap_NotesPayableCurrent 750us-gaap_NotesPayableCurrent
Accounts payable 2,181us-gaap_AccountsPayableCurrent 1,533us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 225us-gaap_EmployeeRelatedLiabilitiesCurrent 350us-gaap_EmployeeRelatedLiabilitiesCurrent
Other accrued liabilities 1,129us-gaap_OtherAccruedLiabilitiesCurrent 1,128us-gaap_OtherAccruedLiabilitiesCurrent
Deferred revenue 10,265us-gaap_DeferredRevenueCurrent 10,641us-gaap_DeferredRevenueCurrent
Total current liabilities 14,550us-gaap_LiabilitiesCurrent 14,402us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Deferred revenue 339us-gaap_DeferredRevenueNoncurrent 475us-gaap_DeferredRevenueNoncurrent
Notes payable 14,502us-gaap_LongTermNotesPayable 14,381us-gaap_LongTermNotesPayable
Other liabilities 684us-gaap_OtherLiabilitiesNoncurrent 739us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 15,525us-gaap_LiabilitiesNoncurrent 15,595us-gaap_LiabilitiesNoncurrent
Stockholders’ equity:    
Preferred stock, $.01 par value; 1,500 shares authorized; none issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $.01 par value; 11,000 shares authorized; 6,443 and 6,434 shares issued, 6,059 and 6,050 shares outstanding at March 31, 2015 and December 31, 2014, respectively 64us-gaap_CommonStockValueOutstanding 64us-gaap_CommonStockValueOutstanding
Treasury stock at cost, 384 shares at March 31, 2015 and December 31, 2014 (5,017)us-gaap_TreasuryStockValue (5,017)us-gaap_TreasuryStockValue
Additional paid-in capital 278,735us-gaap_AdditionalPaidInCapital 278,656us-gaap_AdditionalPaidInCapital
Accumulated deficit (269,629)us-gaap_RetainedEarningsAccumulatedDeficit (269,146)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (80)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (86)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 4,073us-gaap_StockholdersEquity 4,471us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 34,148us-gaap_LiabilitiesAndStockholdersEquity $ 34,468us-gaap_LiabilitiesAndStockholdersEquity