XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues $ 6,332us-gaap_Revenues $ 6,527us-gaap_Revenues
Cost of sales 1,652us-gaap_CostOfGoodsAndServicesSold 1,558us-gaap_CostOfGoodsAndServicesSold
Gross margin 4,680us-gaap_GrossProfit 4,969us-gaap_GrossProfit
Operating expenses    
Selling, general and administrative 3,449us-gaap_SellingGeneralAndAdministrativeExpense 3,362us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 738us-gaap_ResearchAndDevelopmentExpense 721us-gaap_ResearchAndDevelopmentExpense
Amortization of intangible assets 505us-gaap_AmortizationOfIntangibleAssets 497us-gaap_AmortizationOfIntangibleAssets
Total operating expenses 4,692us-gaap_CostsAndExpenses 4,580us-gaap_CostsAndExpenses
Income (loss) from operations (12)us-gaap_OperatingIncomeLoss 389us-gaap_OperatingIncomeLoss
Other income (loss)    
Loss on lease termination (110)us-gaap_GainLossOnContractTermination 0us-gaap_GainLossOnContractTermination
Gain on settlement of note payable and litigation 0us-gaap_GainLossRelatedToLitigationSettlement 1,034us-gaap_GainLossRelatedToLitigationSettlement
Loss on debt refinancing 0us-gaap_GainsLossesOnRestructuringOfDebt (1,402)us-gaap_GainsLossesOnRestructuringOfDebt
Foreign currency loss (11)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (2)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Interest expense and other (282)us-gaap_InterestExpense (457)us-gaap_InterestExpense
Interest expense – amortization of original issue discount (OID) (8)us-gaap_InterestExpenseOther (50)us-gaap_InterestExpenseOther
Total other loss, net (411)us-gaap_NonoperatingIncomeExpense (877)us-gaap_NonoperatingIncomeExpense
Loss from operations before income taxes (423)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (488)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (60)us-gaap_IncomeTaxExpenseBenefit (42)us-gaap_IncomeTaxExpenseBenefit
Net loss (483)us-gaap_NetIncomeLoss (530)us-gaap_NetIncomeLoss
Other comprehensive income (loss):    
Foreign currency gain (loss) 6us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (8)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Other comprehensive loss $ (477)us-gaap_ComprehensiveIncomeNetOfTax $ (538)us-gaap_ComprehensiveIncomeNetOfTax
Basic and diluted net loss per share    
Basic (in Dollars per share) $ (0.08)us-gaap_EarningsPerShareBasic $ (0.09)us-gaap_EarningsPerShareBasic
Diluted (in Dollars per share) $ (0.08)us-gaap_EarningsPerShareDiluted $ (0.09)us-gaap_EarningsPerShareDiluted
Weighted average basic and diluted shares    
Basic (in Shares) 6,055,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,971,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in Shares) 6,055,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,971,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding