XML 20 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
NOTE 6 - NOTES PAYABLE (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Nov. 12, 2015
Aug. 12, 2014
USD ($)
Aug. 31, 2015
USD ($)
Aug. 31, 2014
USD ($)
Jul. 31, 2014
USD ($)
Mar. 31, 2014
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Roomtag, LLC Acquisition [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Payments to Acquire Businesses, Gross (in Dollars)       $ 933        
Business Combination, Consideration Transferred, Liabilities Incurred (in Dollars)       $ 754        
FotoPunch, Inc. Acquisition [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Payments to Acquire Businesses, Gross (in Dollars)         $ 1,500      
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.25 To 1 [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Basis Spread on Variable Rate             3.00%  
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.25 To 1 [Member] | Subsequent Event [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 3.00%              
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.75 To 1.0 But Greater Than 2.25 To 1 [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Basis Spread on Variable Rate             3.50%  
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.75 To 1.0 But Greater Than 2.25 To 1 [Member] | Subsequent Event [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 3.50%              
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less than 3.25 To 1.0 But Greater Than 2.25 To 1.0 [Member] | Subsequent Event [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 4.00%              
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Greater Than 3.25 to 1.0 [Member] | Subsequent Event [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 4.50%              
Notes Payable, Other Payables [Member] | Roomtag, LLC Acquisition [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage       0.36%     0.36%  
Debt Instrument, Maturity Date       Oct. 31, 2016     Oct. 31, 2016  
Fair Value Inputs, Discount Rate       5.00%        
Debt Instrument, Unamortized Discount (in Dollars)       $ 73        
Repayments of Debt (in Dollars)     $ 722          
Debt Repayment, Discount     5.00%          
Proceeds from Long-term Lines of Credit (in Dollars)       $ 933        
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage             5.00%  
Debt Instrument, Maturity Date             Mar. 31, 2019  
Debt Instrument, Face Amount (in Dollars)           $ 15,000    
Debt Instrument, Maturity Date, Description           March 2019    
Long-term Debt, Maturities, Repayment Terms           · $188 on June 30, 2014 and the last day of each fiscal quarter thereafter up to March 31, 2016;· $281 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and· $375 on June 30, 2017 and the last day of each fiscal quarter thereafter, with a final payment of the remaining balance due on March 31, 2019    
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)           $ 3,000    
Line of Credit Facility, Interest Rate Description           (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable    
Debt Instrument, Payment Terms           we must pay a premium if we make a voluntary prepayment of outstanding principal under the term loan during the first two years following the closing date or if we are required to prepay outstanding principal under the Credit Agreement with proceeds resulting from certain asset sales or debt incurrence. The premium is 1% or 0.5% of the principal amount being prepaid depending on whether the prepayment occurs on or before the first anniversary of the closing date or subsequent to the first anniversary date through the second anniversary of the closing date. In addition, we are required to repay outstanding principal on an annual basis with 50% of excess cash flow, certain over advances, asset sale proceeds, debt proceeds, and proceeds from judgments and settlements.    
Debt Instrument, Covenant Description           Under the Credit Agreement, we were required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ending June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ending June 30, 2014 with the levels stepping down thereafter.    
Debt Instrument, Covenant Compliance             The Credit Agreement contains customary affirmative and negative covenants, including, among others, limitations with respect to debt, liens, fundamental changes, sale of assets, prepayment of debt, investments, dividends, and transactions with affiliates.As of September 30, 2015, we were current on our payments under the Credit Agreement, but were not in compliance with our leverage ratio and fixed charge coverage ratio covenants. As a result of entering into the November 2015 amendment, the lenders waived this non-compliance. With this, we expect to be in compliance during the next twelve months with our debt covenants and with our payment obligations, in the latter case using our available cash on hand or as expected to be generated from operations.  
Debt Instrument, Debt Default, Description of Violation or Event of Default           payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control.    
Debt Instrument, Collateral           Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries’ assets.    
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | Subsequent Event [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Covenant Description The November 2015 amendment increased the applicable margin relative to the LIBOR rate upon which we compute the interest payable. We agreed that if our leverage ratio is (a) less than or equal to 2.25:1, (b) greater than 2.25:1 but less than or equal to 2.75:1, (c) greater than 2.75:1 but less than or equal to 3.25:1 or (d) greater than 3.25:1, the applicable margin relative to the LIBOR rate would be 3.00, 3.50, 4.00 or 4.50 percentage points, respectively. We further agreed that until the leverage ratio testing period ending September 30, 2016, we will pay interest based on the 4.50 percentage point margin level.              
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | Letter of Credit [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)           $ 10,000    
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | Roomtag, LLC Acquisition [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Proceeds from Long-term Lines of Credit (in Dollars)   $ 1,000            
Long-term Line of Credit (in Dollars)             $ 0 $ 0
Line of Credit Facility, Remaining Borrowing Capacity (in Dollars)             $ 0  
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | FotoPunch, Inc. Acquisition [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Proceeds from Long-term Lines of Credit (in Dollars)         $ 1,500      
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | London Interbank Offered Rate (LIBOR) [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Debt Instrument, Basis Spread on Variable Rate           5.00%    
Minimum [Member] | Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Ratio of Indebtedness to Net Capital       3.6   3.5 3.5  
Maximum [Member] | Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member]                
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                
Ratio of Indebtedness to Net Capital       1.0   1.0