XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Cloud revenue $ 3,862 $ 3,371
Hardware revenue 693 585
Maintenance and support revenue 1,239 1,566
On premise software license revenue 140 166
Professional services revenue 788 644
Total revenues 6,722 6,332
Cost of Sales 1,730 1,652
Gross margin 4,992 4,680
Operating expenses    
Selling, general and administrative 4,327 3,449
Research and development 811 738
Amortization of intangible assets 377 505
Total operating expenses 5,515 4,692
Loss from operations (523) (12)
Other income (loss)    
Interest income 10 0
Loss on debt refinancing 0 (110)
Foreign currency gain (loss) 1 (11)
Interest expense and other (292) (282)
Interest expense - amortization of original issue discount (OID) 0 (8)
Acquisition costs (706) 0
Total other loss (987) (411)
Loss from operations before income taxes (1,510) (423)
Income tax provision (44) (60)
Net loss (1,554) (483)
Other comprehensive income (loss):    
Foreign currency translation gain 35 6
Other comprehensive loss $ (1,519) $ (477)
Basic and diluted net loss per share    
Basic (in Dollars per share) $ (0.25) $ (0.08)
Diluted (in Dollars per share) $ (0.25) $ (0.08)
Weighted average basic and diluted shares    
Basic (in Shares) 6,290,000 6,055,000
Diluted (in Shares) 6,290,000 6,055,000