XML 47 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details)
1 Months Ended 2 Months Ended 12 Months Ended
Mar. 20, 2017
USD ($)
Dec. 31, 2016
USD ($)
$ / shares
shares
Mar. 31, 2016
USD ($)
Nov. 30, 2015
Mar. 31, 2014
USD ($)
Mar. 15, 2017
USD ($)
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
shares
Mar. 24, 2015
Dec. 31, 2014
USD ($)
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Cash and Cash Equivalents, at Carrying Value   $ 12,767,000         $ 12,767,000 $ 1,158,000   $ 320,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period (in Shares) | shares             278,000 240,000    
Repayments of Notes Payable             $ 7,233,000 $ 6,765,000    
Funds Held for Clients   22,981,000         22,981,000 0    
Advertising Expense             109,000      
Capital Lease Obligations   163,000         $ 163,000 $ 327,000    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross (in Shares) | shares             454,000 257,000    
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options   $ 338,000         $ 338,000      
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition             3 years      
Private Placement [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Stock Issued During Period, Shares, New Issues (in Shares) | shares   1,949,250                
Share Price (in Dollars per share) | $ / shares   $ 8.00         $ 8.00      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period (in Shares) | shares   254,250                
Proceeds from Issuance of Private Placement   $ 14,400                
Subsequent Event [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Debt Instrument, Covenant Description a fixed charge coverage ratio of not less than 1.25 to 1.0 beginning with the quarter ending March 31, 2017 and each calendar quarter thereafter up to December 31, 2017, and not less than 1.5 to :1.0 beginning with the quarter ending March 31, 2018 and each calendar quarter thereafter up to December 31, 2018, and• a leverage ratio of not greater than 4.25 to 1.0 beginning with the quarter ending March 31, 2017, stepping down to 3.0 to 1.0 at March 31, 2018                  
Debt Instrument, Face Amount $ 5,000,000                  
Debt Instrument, Payment Terms June 30, 2017 and the last day of each fiscal quarter thereafter                  
Hardware [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Revenue Recognition, Term             1 year      
Mangrove COBRASource, Inc. [Member] | Subsequent Event [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Repayments of Notes Payable           $ 3,000,000        
Notes Payable, Other Payables [Member] | Meeting Maker dba PeopleCube Acquisition [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Advertising Expense               $ 42,000    
Minimum [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Property, Plant and Equipment, Useful Life             2 years      
Finite-Lived Intangible Asset, Useful Life             1 year      
Minimum [Member] | SaaS Arrangements and Time-based Software Subscriptions [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Revenue Recognition, Term             1 year      
Minimum [Member] | Maintenance and Support Services [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Revenue Recognition, Term             1 year      
Minimum [Member] | Deferred Maintenance, Serices and Other [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Revenue Recognition, Term             1 year      
Maximum [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Property, Plant and Equipment, Useful Life             5 years      
Finite-Lived Intangible Asset, Useful Life             9 years      
Maximum [Member] | SaaS Arrangements and Time-based Software Subscriptions [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Revenue Recognition, Term             3 years      
Maximum [Member] | Maintenance and Support Services [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Revenue Recognition, Term             3 years      
Maximum [Member] | Deferred Maintenance, Serices and Other [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Revenue Recognition, Term             3 years      
Wells Fargo Bank, N.A. [Member] | Credit Agreement [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Debt Instrument, Covenant Description     We have now agreed to a leverage ratio not to exceed 5.00:1 at March 31, 2016, stepping down to 2.25:1 at December 31, 2018.              
Line of Credit Facility, Increase (Decrease), Net     $ 12,500,000              
Line of Credit Facility, Maximum Borrowing Capacity     29,188,000              
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Line of Credit Facility, Remaining Borrowing Capacity   $ 3,000,000         $ 3,000,000      
Debt Instrument, Covenant Description       We agreed that if our leverage ratio is (a) less than or equal to 2.25:1, (b) greater than 2.25:1 but less than or equal to 2.75:1, (c) greater than 2.75:1 but less than or equal to 3.25:1 or (d) greater than 3.25:1, the applicable margin relative to the LIBOR rate would be 3.00, 3.50, 4.00 or 4.50 percentage points, respectively. We further agreed that until the leverage ratio testing period ended September 30, 2016, we will pay interest based on the 4.50 percentage point margin level. Under the Credit Agreement, we were required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ended June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ended June 30, 2014 with the levels stepping down thereafter. We amended the Credit Agreement in August 2014, March 2015 and November 2015. The August 2014 amendment revised the leverage ratio beginning with the quarter ended September 30, 2014 to a leverage ratio of not greater than 3.6 to 1.0 with the levels stepping down thereafter. The March 2015 amendment authorized us to optionally prepay, subject to specified conditions, the Subordinated Note Payable to Roomtag and revised the leverage ratio beginning with the quarter ended March 31, 2015 to a leverage ratio of not greater than 3.5 to 1.0 with the levels stepping down thereafter. The November 2015 amendment increased the applicable margin relative to the LIBOR rate upon which we compute the interest payable. We agreed that if our leverage ratio is (a) less than or equal to 2.25:1, (b) greater than 2.25:1 but less than or equal to 2.75:1, (c) greater than 2.75:1 but less than or equal to 3.25:1 or (d) greater than 3.25:1, the applicable margin relative to the LIBOR rate would be 3.00, 3.50, 4.00 or 4.50 percentage points, respectively. We further agreed that until the leverage ratio testing period ending September 30, 2016, we will pay interest based on the 4.50 percentage point margin level.          
Line of Credit Facility, Maximum Borrowing Capacity     3,000,000   $ 3,000,000          
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Debt Instrument, Face Amount     $ 26,188,000   $ 15,000,000          
Debt Instrument, Payment Terms     · $491 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and· $655 on June 30, 2017 and the last day of each fiscal quarter thereafter.              
Wells Fargo Bank, N.A. [Member] | Minimum [Member] | Credit Agreement [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Ratio of Indebtedness to Net Capital     5.00           3.5  
Wells Fargo Bank, N.A. [Member] | Maximum [Member] | Credit Agreement [Member]                    
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]                    
Ratio of Indebtedness to Net Capital     1           1.0