XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenues:    
Cloud revenue $ 20,606 $ 13,628
Hardware revenue 3,795 3,300
Maintenance and support revenue 4,566 6,054
On premise software license revenue 2,218 856
Professional services revenue 4,357 3,068
Total revenues 35,542 26,906
Cost of Sales 8,117 7,340
Gross margin 27,425 19,566
Operating expenses    
Selling, general and administrative 21,048 14,964
Research and development 2,897 3,053
Amortization of intangible assets 2,253 1,866
Total operating expenses 26,198 19,883
Income (loss) from operations 1,227 (317)
Other income (loss)    
Interest income 10 22
Loss on lease termination 0 (110)
Loss on debt refinancing 0 (4)
Foreign currency gain (loss) (8) 1
Interest expense and other (2,012) (1,109)
Interest expense - amortization of original issue discount (OID) 0 (21)
Total other loss, net (2,010) (1,221)
Loss from operations before income taxes (783) (1,538)
Income tax provision (189) (219)
Net loss (972) (1,757)
Other comprehensive income (loss):    
Foreign currency translation gain 83 8
Other comprehensive loss $ (889) $ (1,749)
Basic and diluted net loss per share    
Basic (in Dollars per share) $ (0.15) $ (0.28)
Diluted (in Dollars per share) $ (0.15) $ (0.28)
Weighted average basic and diluted shares    
Basic (in Shares) 6,533,000 6,176,000
Diluted (in Shares) 6,533,000 6,176,000