XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTE 6 - NOTES PAYABLE (Details) - USD ($)
1 Months Ended 3 Months Ended
Mar. 29, 2018
Jan. 01, 2017
Mar. 31, 2018
Jan. 31, 2018
Oct. 31, 2017
May 31, 2017
Jan. 31, 2017
Mar. 31, 2016
Mar. 31, 2014
Mar. 31, 2018
Dec. 31, 2017
May 30, 2017
Mar. 31, 2017
Personnel Management Systems, Inc ("PMSI") [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross   $ 3,875,000         $ 3,875,000            
Business Combination, Consideration Transferred, Liabilities Incurred   $ 1,125,000         $ 1,125,000            
Debt Instrument, Interest Rate, Stated Percentage   2.00%         2.00%            
Debt Instrument, Maturity Date   Apr. 30, 2018         Apr. 30, 2018            
Corporate Payroll, Inc ("CPI") [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross   $ 1,500,000         $ 1,500,000            
Business Combination, Consideration Transferred, Liabilities Incurred   $ 500,000         $ 500,000            
Debt Instrument, Interest Rate, Stated Percentage   0.00%         0.00%            
Debt Instrument, Maturity Date   Apr. 30, 2018         Apr. 30, 2018            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)   112,166         112,166            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned   $ 1,000,000         $ 1,000,000            
Payroll Specialities NW ("PSNW") [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross   3,010,000         3,010,000            
Business Combination, Consideration Transferred, Liabilities Incurred   $ 600,000         $ 600,000            
Debt Instrument, Interest Rate, Stated Percentage   2.00%         2.00%            
Debt Instrument, Maturity Date   Apr. 30, 2018         Apr. 30, 2018            
Notes Payable     $ 600,000             $ 600,000      
iSystems Intermediate Holdco, Inc.(iSystems) [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross           $ 32,000,000              
Business Combination, Consideration Transferred, Liabilities Incurred           $ 5,000,000              
Debt Instrument, Interest Rate, Stated Percentage           3.50%              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)           1,526,332              
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned           $ 18,000,000              
Equity Method Investment, Ownership Percentage           100.00%              
Stock Issued During Period, Shares, Acquisitions (in Shares)           1,526,332              
Stock Issued During Period, Value, Acquisitions           $ 18,000,000              
Debt Instrument, Frequency of Periodic Payment           two installments              
Debt Instrument, Periodic Payment           $ 2,500,000              
Debt Instrument, Payment Terms           two              
Compass HRM, Inc. (Compass) [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross           $ 4,500,000              
Business Combination, Consideration Transferred, Liabilities Incurred           $ 1,500,000              
Debt Instrument, Interest Rate, Stated Percentage           2.00%              
Notes Payable     1,474,000             $ 1,474,000      
Equity Method Investment, Ownership Percentage           100.00%              
Debt Instrument, Frequency of Periodic Payment           five annual installments       five (5) annual installments      
Debt Instrument, Periodic Payment     295,000     $ 300,000              
Debt Instrument, Face Amount     $ 1,474,000             $ 1,474,000      
Debt Instrument, Payment Terms     revised Compass Note is now payable in five annual installments of $295 on the anniversary of the closing date, subject to adjustment     payable in five annual installments of $300 on the anniversary of the closing date, subject to adjustment              
Associated Data Services ("ADS") [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross         $ 1,778,000     $ 1,778,000          
Business Combination, Consideration Transferred, Liabilities Incurred         $ 1,122,000                
Debt Instrument, Interest Rate, Stated Percentage         2.00%                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)         44,624     44,624          
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned         $ 528,200,000     $ 400,000          
Equity Method Investment, Ownership Percentage         100.00%                
Debt Instrument, Face Amount         $ 0.020                
Debt Instrument, Payment Terms         payable in two annual installments of $370 and $752 plus accrued interest, on October 1, 2018 and October 1, 2019, respectively , subject to adjustment                
TelePayroll Inc. ("TelePayroll") [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross       $ 9,000,000           9,000,000      
Business Combination, Consideration Transferred, Liabilities Incurred       $ 1,800,000           $ 1,800,000      
Debt Instrument, Interest Rate, Stated Percentage     2.00% 2.00%           2.00%      
Debt Instrument, Maturity Date       Jan. 01, 2020           Jan. 01, 2020      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares)       91,848           91,848      
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned     $ 1,200,000 $ 1,200,000           $ 1,200,000      
Equity Method Investment, Ownership Percentage       100.00%                  
Savers Administrative Services Inc. (Savers Admin) [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross       $ 2,280,000           2,280,000      
Business Combination, Consideration Transferred, Liabilities Incurred                   $ 570,000      
Debt Instrument, Interest Rate, Stated Percentage     2.00% 2.00%           2.00%      
Debt Instrument, Maturity Date       Jan. 01, 2020           Jan. 01, 2020      
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned       $ 570,000                  
Equity Method Investment, Ownership Percentage     100.00%             100.00%      
Pay Systems of America Inc. (Pay Systems) [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Payments to Acquire Businesses, Gross       14,152,000           $ 14,152,000      
Business Combination, Consideration Transferred, Liabilities Incurred       $ 1,572,000           $ 1,572,000      
Debt Instrument, Interest Rate, Stated Percentage     2.00% 2.00%           2.00%      
Equity Method Investment, Ownership Percentage     100.00%             100.00%      
Debt Instrument, Frequency of Periodic Payment                   two annual installments      
Debt Instrument, Periodic Payment                   $ 786,000      
Debt Instrument, Payment Terms       payable in two installments – one-half, plus accrued interest, on July 1, 2018 and the remaining principal balance and accrued interest on January 1, 2019                  
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Debt Instrument, Debt Default, Description of Violation or Event of Default                 The Credit Agreement contains customary events of default, including, among others, payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control.        
Debt Instrument, Collateral                 Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries’ assets.        
Amendment Credit Agreement with Wells Fargo Bank, N.A. [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Line of Credit Facility, Maximum Borrowing Capacity           $ 40,000,000              
First Out Loan Obligation [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Debt Instrument, Face Amount     $ 35,000             35,000      
Last Out Loan Obligation [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Debt Instrument, Face Amount     $ 35,000             $ 35,000      
Notes Payable to Banks [Member] | Wells Fargo Bank, N.A. [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Debt Instrument, Interest Rate, Stated Percentage     5.55%             5.55%      
Debt Instrument, Maturity Date                   May 25, 2022      
Debt Instrument, Face Amount                 $ 15,000,000        
Debt Instrument, Maturity Date, Description                 March 2019        
Debt Instrument, Payment Terms                   The outstanding principal amount of the term loans is payable as follows:·$263 beginning on June 30, 2018 and the last day of each fiscal quarter thereafter up to March 31, 2020, plus an additional amount equal to 0.25% of the principal amount of all delayed draw term loans;·$656 beginning on June 30, 2020 and the last day of each fiscal quarter thereafter up to March 31, 2021, plus an additional amount equal to 0.625% of the principal amount of all delayed draw term loans; and·$1,313 beginning on June 30, 2021 and the last day of each fiscal quarter thereafter, plus an additional amount equal to 1.25% of the principal amount of all delayed draw term loans.      
Debt Instrument, Covenant Description                   ·amends our leverage ratio covenant to increase the maximum ratio to  6.50:1 at March 31, 2018 and June 30, 2018, 6.00:1 at September 30, 2018 and December 31, 2018 and then stepping down each quarter-end thereafter;·amends our fixed charge coverage ratio to be not less than 1.25:1at March 31, 2018 and each quarter-end thereafter; and·removes the TTM recurring revenue covenant.      
Line of Credit [Member] | Wells Fargo Bank, N.A. [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Line of Credit Facility, Maximum Borrowing Capacity               $ 29,188 $ 3,000,000     $ 32,714,000  
Line of Credit Facility, Interest Rate Description                 In March 2017, we amended our Credit Agreement with Wells Fargo Bank, N.A to, among other things, obtain an additional term loan in the amount of $5,000.        
Long-term Line of Credit     $ 2,379,000             $ 2,379,000 $ 0    
Line of Credit Facility, Remaining Borrowing Capacity     2,621,000             2,621,000      
Line of Credit [Member] | Wells Fargo Bank, N.A. [Member] | Letter of Credit [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Line of Credit Facility, Maximum Borrowing Capacity                 $ 10,000,000        
Line of Credit [Member] | Amendment Credit Agreement with Wells Fargo Bank, N.A. [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Debt Instrument, Face Amount                         $ 5,000,000
Line of Credit Facility, Maximum Borrowing Capacity           $ 75,000,000              
Debt Instrument, Increase (Decrease) for Period, Description           This increase includes an additional term loan commitment of approximately $40,286 and an additional revolver commitment of $2,000              
Line of Credit Facility, Remaining Borrowing Capacity     $ 2,621             $ 2,621 $ 5,000,000    
Debt Instrument, Covenant Compliance                   As of March 31, 2018, we were in compliance with all covenants and all payments remain current. We expect to be in compliance or be able to obtain compliance through debt repayments with available cash on hand or cash we expect to generate from the ordinary course of operations over the next twelve months.      
Line of Credit [Member] | Second Amended and Restated Credit Agreement with Wells Fargo Bank, N.A. [Member]                          
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                          
Line of Credit Facility, Maximum Borrowing Capacity $ 175,000,000                        
Debt Instrument, Increase (Decrease) for Period, Description (a) $105,000 in the aggregate principal amount of term loans, an increase of approximately $36,750; (b) a $5,000 line of credit, (c) a $25,000 delayed draw term loan commitment for the financing of permitted acquisitions, which is a new financing option for us; and (d) a $40,000 accordion, an increase of $30,000. The accordion allows us to increase the amount of financing we receive from our lenders at our option. Financing under the delayed draw term loan commitment and accordion are subject to certain conditions as described in the Second Restated Credit Agreement.