XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
NOTE 6 - NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
The following table summarizes our outstanding debt as of the dates indicated:

Notes Payable

 

Maturity

 

Stated Interest Rate

   

Balance as of

June 30, 2018

   

Balance as of

December 31, 2017

 

Subordinated Notes Payable- acquisitions

 

1/1/2019 – 5/25/2022

    2.00% - 3.50%       10,507       9,847  

Term Loan – Wells Fargo Syndicate Partner

 

5/25/2022

    10.55%

 

    52,369       34,125  

Term Loan - Wells Fargo

 

5/25/2022

    5.55%

 

    52,369       34,125  

Total Notes Payable

          $ 115,245     $ 78,097  

Short-term notes payable

          $ 5,312     $ 8,895  

Long-term notes payable

          $ 109,933     $ 69,202  
Schedule of Debt And Debt Issuance Costs [Table Text Block]
The following table summarizes the debt issuance costs as of the dates indicated:

Notes Payable

 

Gross Notes Payable at

June 30, 2018

   

Debt Issuance Costs and

Debt Discount

   

Net Notes Payable at

June 30, 2018

 

Notes payable, current portion

  $ 5,312     $ (116

)

  $ 5,196  

Notes payable, net of current portion

    109,933       (3,513

)

    106,420  

Total Notes Payable

  $ 115,245     $ (3,629

)

  $ 111,616  

Notes Payable

 

Gross Notes Payable at

December 31, 2017

   

Debt Issuance Costs and

Debt Discount

   

Net Notes Payable at

December 31, 2017

 

Notes payable, current portion

  $ 8,895     $ -     $ 8,895  

Notes payable, net of current portion

    69,202       (2,229

)

    66,973  

Total Notes Payable

  $ 78,097     $ (2,229

)

  $ 75,868  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the future principal payments related to our outstanding debt:

Year  Ended

 

Gross Amount

 

December 31, 2018 (July to December)

  $ 895  

December 31, 2019

    6,779  

December 31, 2020

    6,050  

December 31, 2021

    4,889  

December 31, 2022

    96,632  

Gross Notes Payable

  $ 115,245  
Schedule of Long-term Debt Instruments [Table Text Block]
The Second Restated Credit Agreement amends the applicable margin rates for determining the interest rate payable on the loans as follows:

Leverage Ratio

First Out Revolver Base Rate Margin

First Out Revolver LIBOR Rate Margin

First Out TL Base Rate Margin

First Out TL LIBOR Rate Margin

Last Out Base Rate Margin

Last Out LIBOR Rate Margin

≤ 3.25:1

4.25

percentage points

5.25

percentage points

1.75 

percentage points

2.75 

percentage points

6.75

 percentage points

7.75

percentage

points

> 3.25:1

4.75

percentage points

5.75

percentage points

2.25 

percentage points

3.25

percentage points

7.25

 percentage points

8.25

 percentage points