XML 39 R26.htm IDEA: XBRL DOCUMENT v3.19.1
NOTE 6 - NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
The following table summarizes our outstanding debt as of December 31, 2018 and 2017:

 

 

Maturity

 

Stated Interest Rate

   

2018

   

2017

 

Subordinated Notes Payable- acquisitions

 

5/25/2019 – 7/1/2021

    2.00% - 3.50

%

  $ 10,964     $ 9,847  

Term Loan – Wells Fargo Syndicate Partner

 

5/25/2022

    10.55

%

    52,106       34,125  

Term Loan - Wells Fargo

 

5/25/2022

    5.55

%

    52,106       34,125  

Total Notes Payable

          $ 115,176     $ 78,097  

Short-term notes payable

          $ 5,864     $ 8,895  

Long-term notes payable

          $ 109,312     $ 69,202  
Schedule of Debt and Debt Issuance Costs [Table Text Block]
The following table summarizes the debt issuance costs as of December 31, 2018 and 2017:

 

 

Gross Notes Payable 2018

   

Debt Issuance Costs

   

Net Notes Payable 2018

 

Notes payable, current portion

  $ 5,864     $ (1,131

)

  $ 4,733  

Notes payable, net of current portion

    109,312       (2,083

)

    107,229  

Total Notes Payable

  $ 115,176     $ (3,214

)

  $ 111,962  

 

 

Gross Notes Payable 2017

   

Debt Issuance Costs

   

Net Notes Payable 2017

 

Notes payable, current portion

  $ 8,895     $ -     $ 8,895  

Notes payable, net of current portion

    69,202       (2,229

)

    66,973  

Total Notes Payable

  $ 78,097     $ (2,229

)

  $ 75,868  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the future gross principal payments related to our outstanding debt as of December 31, 2018:

Year Ending

       

2019

  $ 5,864  

2020

    5,119  

2021

    7,856  

2022

    96,337  

Gross Notes Payable

  $ 115,176  
Schedule of Long-term Debt Instruments [Table Text Block]
The Second Restated Credit Agreement amends the applicable margin rates for determining the interest rate payable on the loans as follows:

Leverage Ratio

First Out Revolver Base Rate Margin

First Out Revolver LIBOR Rate Margin

First Out TL Base Rate Margin

First Out TL LIBOR Rate Margin

Last Out Base Rate Margin

Last Out LIBOR Rate Margin

≤ 3.25:1

4.25

percentage points

5.25

percentage points

1.75 

percentage points

2.75 

percentage points

6.75

 percentage points

7.75

percentage points

> 3.25:1

4.75

percentage points

5.75

percentage points

2.25 

percentage points

3.25

percentage points

7.25

 percentage points

8.25

 percentage points