XML 50 R37.htm IDEA: XBRL DOCUMENT v3.19.1
NOTE 4 - ACQUISITIONS (Details)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jul. 31, 2018
USD ($)
shares
Apr. 30, 2018
USD ($)
Jan. 31, 2018
USD ($)
Oct. 31, 2017
May 31, 2017
USD ($)
shares
Jan. 31, 2017
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
Apr. 01, 2018
USD ($)
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Number of Businesses Acquired           2              
Business Combination, Consideration Transferred                   $ 71,153 $ 76,010    
Debt Instrument, Face Amount   $ 450                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 40,323           $ 40,323     40,323 26,408    
Intangible Assets, Net (Excluding Goodwill)             76,760     $ 76,760 $ 33,554    
Finite-Lived Intangible Assets, Remaining Amortization Period                   8 years 109 days 8 years 292 days    
Contingent Consideration Classified as Equity, Fair Value Disclosure                         $ 489
Revenues             3,075     $ 88,952 $ 54,442    
Other Noncash Income               $ 489          
Number of Acquisitions           3              
Pay Systems of America Inc. (Pay Systems) [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Payments to Acquire Businesses, Gross     $ 13,935                    
Business Combination, Consideration Transferred, Liabilities Incurred     $ 1,572                    
Debt Instrument, Interest Rate, Stated Percentage     2.00%                    
Debt Instrument, Payment Terms     payable in two installments – one-half, plus accrued interest, on July 1, 2018 and the remaining principal balance and accrued interest on January 1, 2019                    
Business Combination, Consideration Transferred                   15,507      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill             7,240     7,240      
TelePayroll, Pay Systems and Savers Admin [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Number of Businesses Acquired     2                    
USA Payrolls Inc. ("USA Payroll") [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Payments to Acquire Businesses, Gross $ 18,561                        
Debt Instrument, Interest Rate, Stated Percentage 3.00%                        
Business Combination, Consideration Transferred                   27,504      
Debt Instrument, Face Amount $ 3,263                        
Stock Issued During Period, Shares, Acquisitions (in Shares) | shares 225,089                        
Stock Issued During Period, Value, Acquisitions $ 3,600                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill             $ 17,643     $ 17,643      
Corporate Payroll, Inc. [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Payments to Acquire Businesses, Gross         $ 2                
iSystems Intermediate Holdco, Inc.(iSystems) [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Payments to Acquire Businesses, Gross         32,000                
Business Combination, Consideration Transferred, Liabilities Incurred         $ 5,000                
Debt Instrument, Interest Rate, Stated Percentage         3.50%                
Business Combination, Consideration Transferred         $ 55,000           55,000    
Stock Issued During Period, Shares, Acquisitions (in Shares) | shares         1,526,332                
Stock Issued During Period, Value, Acquisitions         $ 18,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     15,070    
Equity Method Investment, Ownership Percentage         100.00%                
Debt Instrument, Frequency of Periodic Payment         two installments                
Debt Instrument, Periodic Payment         $ 2,500                
Associated Data Services ("ADS") [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Debt Instrument, Maturity Date       May 25, 2019                  
The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     26,408    
Business Acquisition, Transaction Costs                     $ 3,112    
Scenario, Forecast [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Revenues                 $ 4,408        
Customer Relationships [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 35,563                        
Intangible Assets, Net (Excluding Goodwill)   $ 10,444                      
Finite-Lived Intangible Assets, Remaining Amortization Period   8 years               8 years 6 months 9 years 6 months    
Customer Relationships [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     $ 23,085    
Customer Relationships [Member] | Minimum [Member] | TelePayroll, Pay Systems, Savers Admin, Austin HR, and OccupEye [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Discount Rate used to Value Intangible Assets 13.00%                        
Customer Relationships [Member] | Maximum [Member] | TelePayroll, Pay Systems, Savers Admin, Austin HR, and OccupEye [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Discount Rate used to Value Intangible Assets 33.00%                        
Developed Technology Rights [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 2,100                        
Finite-Lived Intangible Assets, Remaining Amortization Period                   6 years 6 years 255 days    
Developed Technology Rights [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     $ 1,010    
Trade Names [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 2,330                        
Finite-Lived Intangible Assets, Remaining Amortization Period                   12 years 73 days 10 years 146 days    
Trade Names [Member] | TelePayroll, Pay Systems, Savers Admin, Austin HR, and OccupEye [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Royalty Rate used to Value Intangible Assets 1.00%                        
Trade Names [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     $ 1,621    
Trade Names [Member] | Minimum [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Assets Acquired, Measurement Input                     0.010    
Trade Names [Member] | Maximum [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Assets Acquired, Measurement Input                       0.017  
Noncompete Agreements [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill $ 330                        
Finite-Lived Intangible Assets, Remaining Amortization Period                   5 years 73 days 6 years 36 days    
Noncompete Agreements [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     $ 692    
Customer Relationships and Developed Technology [Member] | Minimum [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Assets Acquired, Measurement Input                     0.140    
Customer Relationships and Developed Technology [Member] | Maximum [Member] | The 2017 Acquisitions [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Assets Acquired, Measurement Input                     0.170    
Evolution Payroll [Member] | Two Companies Acquired [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Consideration Transferred   $ 10,450                      
Evolution Payroll [Member] | Customer Relationships [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Acquisition Costs, Period Cost   40                      
Evolution Payroll [Member] | Customer Relationships [Member] | Two Companies Acquired [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Payments to Acquire Businesses, Gross   10,000                      
Legal Fees [Member] | Evolution Payroll [Member] | Customer Relationships [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Acquisition Costs, Period Cost   30                      
Accounting Fees [Member] | Evolution Payroll [Member] | Customer Relationships [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Acquisition Costs, Period Cost   10                      
Evolution Payroll Note [Member] | Evolution Payroll [Member] | Customer Relationships [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Business Combination, Consideration Transferred, Liabilities Incurred   $ 450                      
Debt Instrument, Interest Rate, Stated Percentage   2.00%                      
Debt Instrument, Maturity Date   Apr. 09, 2020                      
Second Restated Credit Agreement [Member] | Evolution Payroll [Member] | Customer Relationships [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Debt Instrument, Face Amount   $ 10,000                      
Amendment Credit Agreement with Wells Fargo Bank, N.A. [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Debt Instrument, Face Amount         40,000                
Amendment Credit Agreement with Wells Fargo Bank, N.A. [Member] | iSystems Intermediate Holdco, Inc.(iSystems) [Member]                          
NOTE 4 - ACQUISITIONS (Details) [Line Items]                          
Proceeds from Loans         $ 32,000