XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ (3,017) $ (1,598)
Adjustments to reconcile loss to net cash provided by (used in) operations:    
Depreciation and amortization 4,754 3,862
Amortization of operating lease assets 430 421
Amortization of debt financing costs and discount 164 30
Net amortization of premiums and accretion of discounts on available-for-sale securities 118 48
Provision for doubtful accounts (48) 1
Provision for deferred income taxes 22 98
Debt Securities, Available-for-sale, Realized Gain (Loss) (203) (153)
Share-based compensation 729 626
(Gain) loss on disposals of long-term assets 1 0
Changes in operating assets and liabilities:    
Accounts receivable (1,252) (947)
Inventory (40) 46
Prepaid expenses and other assets 2,756 (43)
Increase (Decrease) in Other Operating Assets 2 (324)
Accounts payable 1,072 (538)
Accrued expenses and other long-term obligations (345) 9
Operating lease liabilities (476) (138)
Deferred revenue (2,137) (2,761)
Net cash provided by (used in) operating activities 2,530 (1,361)
Cash flows from investing activities:    
Acquisition of intangible asset (1,970) 0
Purchases of property and equipment (55) (48)
Software capitalization costs (691) (1,233)
Payments to Acquire Debt Securities, Available-for-sale (4,504) 0
Proceeds from sales and maturities of available-for-sale securities 501 1,926
Net cash (used in) provided by investing activities (6,719) 645
Cash flows from financing activities:    
Payments of notes payable 0 (2,186)
Net proceeds from issuance of common stock 0 108
Net change in client fund obligations 21,296 (66,337)
Net cash provided by (used in) financing activities 21,296 (68,415)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 17,107 (69,131)
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 198,743 324,985
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 215,850 255,854
Cash, cash equivalents, and restricted cash 12,054 24,290
Restricted Cash and Cash Equivalents 203,796 231,564
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total 215,850 255,854
Supplemental Cash Flow Information [Abstract]    
Interest Paid, Excluding Capitalized Interest, Operating Activities 684 219
Proceeds from Income Tax Refunds (14)  
Income Taxes Paid   183
Subordinated notes payable –acquisitions $ 411 $ 0