XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations and Asset Acquisitions (Details) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2022
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]        
Business Combination Disclosure    
NOTE 3 - BUSINESS COMBINATIONS AND ASSET ACQUISITIONS

2021

In September 2021, the Company acquired certain assets (the “Asset Purchase Agreement”) of a payroll business, which was used to provide payroll processing services. The aggregate purchase price that the Company paid for these assets was $14,750, paid as follows: (i) $10,325 in cash at closing, (ii) the delivery of 244 shares of the Company’s common stock, which the parties agreed had an aggregate value of $2,213 as of September 30, 2021, and (iii) the delivery of a promissory note in the amount of $2,213. The promissory note was adjusted to $2,223 to account for post close and working capital adjustments. The Asset Purchase Agreement is subject to working capital adjustments to the purchase price.

Also in September 2021, we acquired certain assets of a payroll business (the “Second Asset Purchase Agreement”), which were used to provide payroll processing services. The aggregated purchase price for these assets was $24,150, paid as follows: (i) $15,000 was paid in cash at closing, (ii) the delivery of 523 shares of the Company’s common stock which both parties agreed had an aggregate value of $4,800 at closing, and (iii) the delivery of a promissory note of $4,350. The promissory note also includes a contingent consideration, which is contingent on certain thresholds and will be based on the trailing twelve-month revenue at September 30, 2022, which we expect will be paid in the fourth quarter of 2022. Additionally, we utilized a Monte Carlo simulation to determine the fair value of the contingent consideration. For the year ended December 31, 2021, there was a measurement period adjustment to the fair value of the contingent consideration of $465. For the quarter ended June 30, 2022, there was a measurement period adjustment to the fair value of the contingent consideration of $1,350. The promissory note was adjusted to $4,533 to account for post close and working capital adjustments.

2022
Effective January 1, 2022, the Company acquired customer relationships of a payroll business for a cash payment of $1,970, which included $31 of transaction costs, and the delivery of a promissory note in the amount of $411. The acquired customer relationships are recorded as an intangible asset and are being amortized on a straight-line basis over eight years. 		 
Business Combination Segment Allocation [Line Items]        
Debt Instrument, Fair Value Disclosure $ 411   $ 411  
Initial purchase price 1,970      
Business Acquisition, Transaction Costs $ 31   $ 31  
The Asset Purchase Agreement [Member]        
Business Combination Segment Allocation [Line Items]        
Debt Instrument, Fair Value Disclosure   $ 2,213    
Stock issued upon acquisition (in Shares)   244    
Asset Acquisition, Consideration Transferred   $ 14,750    
Stock issued upon acquisition   2,213    
Initial purchase price   $ 10,325    
Second Asset Purchase Agreement [Member]        
Business Combination Segment Allocation [Line Items]        
Debt Instrument, Fair Value Disclosure       $ 4,350
Stock issued upon acquisition (in Shares)   523    
Asset Acquisition, Consideration Transferred   $ 24,150    
Stock issued upon acquisition   4,800    
Initial purchase price   15,000    
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities   $ 465