XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS COMBINATIONS AND ASSET ACQUISITIONS - 2025 Business Combinations (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jul. 01, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Business Combination [Line Items]            
Goodwill   $ 115,759   $ 115,759   $ 94,724
Lathem Time Corporation            
Business Combination [Line Items]            
Percent of membership interest acquired 100.00%          
Purchase price $ 39,497          
Cash paid for acquisition 37,500          
Debt included in business combination 2,221          
Discount on promissory note transferred in business combination 1,997          
Accounts receivable 2,020          
Inventory 3,380          
Prepaid expenses and other current assets 177          
Property and equipment, net 185          
Intangible assets, net 16,500          
Operating lease assets, net 826          
Other assets, net 777          
Total assets acquired 23,865          
Accounts payable 474          
Operating lease liabilities, current 826          
Other accrued liabilities 615          
Deferred revenue 3,488          
Total liabilities assumed 5,403          
Total net assets acquired 18,462          
Goodwill 21,035          
Total purchase price $ 39,497          
Revenue of acquiree since acquisition   4,631        
Recurring revenue of acquiree since acquisition   2,710        
Net income of acquiree since acquisition   708        
Pro forma revenue   36,252 $ 33,936 110,608 $ 102,797  
Pro forma net loss   $ (5,174) $ (4,923) (13,682) $ (12,622)  
Legal costs associated with acquisition       $ 733