XML 6 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Year
Summary Compensation Table Total for PEO(1)
Compensation Actually Paid to PEO(3)
Average Summary Compensation Table Total for Non-PEO Named Executive Officers(2)
Average Compensation Actually Paid to Non-PEO Named Executive Officers(3)
Value of Initial Fixed $100 Investment Based On: Total Shareholder Return(4)
Net Loss (in thousands)
(a) (b)(c)(d)(e)(f)(g)
2024$1,856,209 $1,867,436 $1,396,313 $1,394,213 $120.18 $(11,773)
2023$2,632,515 $3,548,853 $2,017,222 $2,764,409 $121.58 $(9,214)
2022$1,066,868 $1,339,783 $901,269 $1,196,313 $119.28 $(14,466)
    
Named Executive Officers, Footnote For the years 2024, 2023 and 2022, this is the total compensation, as disclosed in the Summary Compensation Table above, for Mr. Goepel, our Principal Executive Officer (“PEO”).For the years 2024, 2023 and 2022, this is the average total compensation, as disclosed in the Summary Compensation Table above, for Mr. Goldstein and Mr. Pence, our non-PEO Named Executive Officers.    
PEO Total Compensation Amount $ 1,856,209 $ 2,632,515 $ 1,066,868
PEO Actually Paid Compensation Amount $ 1,867,436 3,548,853 1,339,783
Adjustment To PEO Compensation, Footnote
202420232022202420232022
Non-PEONon-PEONon-PEO
PEOPEOPEO(Average)(Average)(Average)
SCT Total Compensation$1,856,209 $2,632,515 $1,066,868 $1,396,313 $2,017,222 $901,269 
Subtract: Grant date fair value of equity awards granted during the covered year(1,072,759)(1,361,815)(263,218)(727,941)(1,021,361)(146,232)
Add: Fair value as of end of covered year of equity awards granted during covered year that were outstanding and unvested as of end of covered year1,116,666 1,428,000 345,674 757,736 1,071,000 192,042 
Add: Change in fair value from end of prior year to end of current year for equity awards granted in prior years that were outstanding and unvested at end of current year(15,090)6,982 8,862 (10,255)8,384 (1,561)
Add: Fair value as of vesting date of equity awards that were granted and vested in same year— — — — — — 
Add: Change in fair value from end of prior year to vesting date of equity awards granted in prior years that vested in covered year(17,590)843,171 181,597 (21,640)689,164 250,795 
Subtract: Fair value at end of prior year of equity awards granted in prior years that failed to vest (forfeited) in covered year— — — — — — 
Add: Dollar amount of dividends or other earnings paid on equity awards in covered year prior to vesting date that are not included in total compensation for covered year— — — — — — 
Compensation Actually Paid$1,867,436 $3,548,853 $1,339,783 $1,394,213 $2,764,409 $1,196,313 
    
Non-PEO NEO Average Total Compensation Amount $ 1,396,313 2,017,222 901,269
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,394,213 2,764,409 1,196,313
Adjustment to Non-PEO NEO Compensation Footnote
202420232022202420232022
Non-PEONon-PEONon-PEO
PEOPEOPEO(Average)(Average)(Average)
SCT Total Compensation$1,856,209 $2,632,515 $1,066,868 $1,396,313 $2,017,222 $901,269 
Subtract: Grant date fair value of equity awards granted during the covered year(1,072,759)(1,361,815)(263,218)(727,941)(1,021,361)(146,232)
Add: Fair value as of end of covered year of equity awards granted during covered year that were outstanding and unvested as of end of covered year1,116,666 1,428,000 345,674 757,736 1,071,000 192,042 
Add: Change in fair value from end of prior year to end of current year for equity awards granted in prior years that were outstanding and unvested at end of current year(15,090)6,982 8,862 (10,255)8,384 (1,561)
Add: Fair value as of vesting date of equity awards that were granted and vested in same year— — — — — — 
Add: Change in fair value from end of prior year to vesting date of equity awards granted in prior years that vested in covered year(17,590)843,171 181,597 (21,640)689,164 250,795 
Subtract: Fair value at end of prior year of equity awards granted in prior years that failed to vest (forfeited) in covered year— — — — — — 
Add: Dollar amount of dividends or other earnings paid on equity awards in covered year prior to vesting date that are not included in total compensation for covered year— — — — — — 
Compensation Actually Paid$1,867,436 $3,548,853 $1,339,783 $1,394,213 $2,764,409 $1,196,313 
    
Total Shareholder Return Amount $ 120.18 121.58 119.28
Net Income (Loss) $ (11,773,000) (9,214,000) (14,466,000)
PEO Name Mr. Goepel    
Additional 402(v) Disclosure Compensation Actually Paid is the Summary Compensation Table total for the PEO (column (b) above) and Average Summary Compensation Table total for the Non-PEO NEOs (column (d) above), as applicable, with the following adjustments to the value of equity adjusted as follows pursuant to Item 402(v)(2)(iii)(C) of Regulations S-K:The value is based on a fixed investment of one hundred dollars in our common stock measured from the market close on December 31, 2021 (the last trading day of 2021) through and including the end of the fiscal year for each year reported in the table.    
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (1,072,759) (1,361,815) (263,218)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 1,116,666 1,428,000 345,674
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (15,090) 6,982 8,862
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (17,590) 843,171 181,597
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (727,941) (1,021,361) (146,232)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 757,736 1,071,000 192,042
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (10,255) 8,384 (1,561)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (21,640) 689,164 250,795
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 0 $ 0