XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Share capital [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total Comprehensive Loss [Member]
Balance at Dec. 31, 2008 $ 4,985 $ 176 $ 51,474   $ (46,665)  
Balance, shares at Dec. 31, 2008   5,081,426        
Cumulative-effect adjustment upon adoption of ASC 815-40 relating warrants (33)    (266)    233  
Share-based compensation 272    272        
Exercise of options                 
Exercise of options, shares   1,039        
Exercise of warrants 65 1 64        
Exercise of warrants, shares   20,313        
Comprehensive loss -            
Net (loss) income (2,649)          (2,649)  
Balance at Dec. 31, 2009 2,640 177 51,544   (49,081)  
Balance, shares at Dec. 31, 2009   5,102,778        
Issuance of shares and warrants, net of issuance expenses 5,361 36 5,325        
Issuance of shares and warrants, net of issuance expenses, shares   643,278        
Share-based compensation 564    564        
Exercise of options 643 9 634        
Exercise of options, shares   163,822        
Classification of warrants to equity (refer to Note 7 and 11) 772    772        
Exercise of warrants 353 12 341        
Exercise of warrants, shares   235,146        
Comprehensive loss -            
Net (loss) income 570          570  
Balance at Dec. 31, 2010 10,903 234 59,180   (48,511)  
Balance, shares at Dec. 31, 2010 6,175,867 6,145,024        
Share-based compensation 823    823        
Exercise of options 144 5 139        
Exercise of options, shares   76,143        
Exercise of warrants 623 11 612        
Exercise of warrants, shares   194,531        
Comprehensive loss -            
Net (loss) income (1,904)          (1,904) (1,904)
Foreign currency translation adjustments (197)       (197)    (197)
Total comprehensive loss                
Balance at Dec. 31, 2011 $ 10,392 $ 250 $ 60,754 $ (197) $ (50,415) $ (2,101)
Balance, shares at Dec. 31, 2011 6,446,541 6,415,698