XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows used in operating activities:    
Net loss $ (390) $ (3,844)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 55 60
Share-based compensation 297 271
Increase (decrease) in severance pay, net (23) 10
Decrease (increase) in trade receivables (2,213) 1,916
Increase in allowance for doubtful accounts    20
Decrease (increase) in other current assets 67 (126)
Decrease in inventories 1,036 396
Decrease in trade payables (693) (912)
Increase (decrease) in employees and payroll accrued (44) 9
Decrease in other payables and accrued expenses (108) (273)
Interest on restricted cash (8)   
Increase in deferred revenue and advances from customers 537 1,700
Net cash used in operating activities (1,487) (773)
Cash flows used in investing activities:    
Restricted cash (297) (724)
Purchase of property and equipment (41) (36)
Net cash used in investing activities (338) (760)
Cash flows from financing activities:    
Payment of short term bank credit (1,058)   
Payment of short term loan (777)   
Proceeds from issuance of Ordinary Shares and warrants, net of issuance expenses 3,428   
Proceeds from exercise of options 43 41
Net cash provided by financing activities 1,636 41
Foreign currency translation adjustments on cash and cash equivalents (7) (1)
Decrease in cash and cash equivalents (196) (1,493)
Cash and cash equivalents at beginning of year 1,474 2,901
Cash and cash equivalents at end of year 1,278 1,408
Non-cash investing activities:    
Purchase of property and equipment on credit 54 3
Cash paid for interest $ 8