XML 28 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Share capital [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive loss [Member]
Accumulated deficit [Member]
Balance at Dec. 31, 2012 $ 4,997 $ 251 $ 61,470 $ (322) $ (56,402)
Balance, shares at Dec. 31, 2012   6,413,748      
Issuance of shares and warrants, net of issuance expenses of $ 35 (private placement) 3,424 $ 68 3,356
Issuance of shares and warrants, net of issuance expenses of $ 35 (private placement), shares   1,239,639      
Share-based compensation 499 499
Exercise of warrants 256 $ 4 252
Exercise of warrants, shares   73,333      
Exercise of options 226 $ 12 $ 214
Exercise of options, shares   184,588      
Net income (loss) (1,420) $ (1,420)
Other comprehensive loss (483) $ (483)
Balance at Dec. 31, 2013 7,499 $ 335 $ 65,791 $ (805) $ (57,822)
Balance, shares at Dec. 31, 2013   7,911,308      
Share-based compensation 579 579
Exercise of warrants 21 [1] 21
Exercise of warrants, shares   5,974      
Exercise of options 1,694 $ 26 $ 1,668
Exercise of options, shares   493,993      
Net income (loss) 726 $ 726
Other comprehensive loss (257) $ (257)
Balance at Dec. 31, 2014 $ 10,262 $ 361 $ 68,059 $ (1,062) $ (57,096)
Balance, shares at Dec. 31, 2014 8,411,275 8,411,275      
Share-based compensation $ 1,409 1,409
Exercise of warrants $ 80 $ 1 79
Exercise of warrants, shares 22,921 22,921      
Exercise of options $ 733 $ 9 724
Exercise of options, shares   185,989      
RSUs vested $ 1 $ (1)
RSUs vested, shares   18,500      
Net income (loss) $ (923) $ (923)
Other comprehensive loss (1,698) $ (1,698)
Balance at Dec. 31, 2015 $ 9,863 $ 372 $ 70,270 $ (2,760) $ (58,019)
Balance, shares at Dec. 31, 2015 8,638,685 8,638,685      
[1] Represent an amount lower than $1.