XML 24 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Share capital [Member]
Additional Paid-in Capital [Member]
Accumulated other comprehensive loss [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2013 $ 335 $ 65,791 $ (805) $ (57,822) $ 7,499
Balance, shares at Dec. 31, 2013 7,911,308        
Share-based compensation and RSUs 579 579
Exercise of warrants into Ordinary Shares [1] 21 21
Exercise of warrants into Ordinary Shares, shares 5,974        
Exercise of options into Ordinary Shares $ 26 1,668 1,694
Exercise of options into Ordinary Shares, shares 493,993        
Net income 726 726
Other comprehensive loss (257) (257)
Balance at Dec. 31, 2014 $ 361 68,059 (1,062) (57,096) $ 10,262
Balance, shares at Dec. 31, 2014 8,411,275       8,411,275
Share-based compensation and RSUs 1,409 $ 1,409
Exercise of warrants into Ordinary Shares $ 1 79 $ 80
Exercise of warrants into Ordinary Shares, shares 22,921       22,921
Exercise of options into Ordinary Shares $ 9 724 $ 733
Exercise of options into Ordinary Shares, shares 185,989        
RSUs vested $ 1 (1)
RSUs vested, shares 18,500        
Net income (923) (923)
Other comprehensive loss (1,698) (1,698)
Balance at Dec. 31, 2015 $ 372 70,270 (2,760) (58,019) $ 9,863
Balance, shares at Dec. 31, 2015 8,638,685       8,638,685
Issuance of Ordinary Shares, net of issuance costs of $1,721, upon follow-on public offering $ 108 21,171     $ 21,279
Issuance of Ordinary Shares, net of issuance costs of $1,721, upon follow-on public offering, shares 2,090,909        
Share-based compensation and RSUs 2,471 2,471
Exercise of warrants into Ordinary Shares $ 16 1,069 $ 1,085
Exercise of warrants into Ordinary Shares, shares 310,985       310,985
Exercise of options into Ordinary Shares $ 25 3,304 $ 3,329
Exercise of options into Ordinary Shares, shares 508,149        
RSUs vested $ 2 (2)
RSUs vested, shares 37,500        
Net income 1,915 1,915
Other comprehensive loss 201 2,116
Balance at Dec. 31, 2016 $ 523 $ 98,283 $ (2,559) $ (56,104) $ 40,143
Balance, shares at Dec. 31, 2016 11,586,228       11,586,228
[1] Represents an amount lower than $1.