XML 22 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
SHAREHOLDERS' EQUITY
6 Months Ended
Jun. 30, 2017
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS' EQUITY
NOTE 6: -
 SHAREHOLDERS' EQUITY
 
Share-based compensation:

a.
On April 3, 2013, the Company approved a new Share Option Plan (the "2013 Share Option Plan"). The 2013 Share Option Plan provides for the grant of options to purchase Ordinary Shares to provide incentives to employees, directors, consultants and contractors of the Company. In accordance with Section 102 of the Income Tax Ordinance (New Version) - 1961, the Company's Board of Directors (the "Board") elected the "Capital Gains Route".

On February 19, 2015, the Board adopted an amendment to the 2013 Share Option Plan pursuant to which the Company may grant options to purchase its Ordinary Shares, restricted shares and Restricted Share Units (“RSUs”) to its employees, directors, consultants and contractors. The 2013 Share Option Plan expires on April 2, 2023.


On October 30, 2016, the Board resolved to increase the number of shares reserved under the 2013 Share Option Plan, from 1,250,000 to 2,450,000.

The total number of Ordinary Shares available for future grants under the 2013 Share Option Plan as of June 30, 2017, was 1,094,420.

b.
Grants of options during the six month period ended June 30, 2017 were at exercise prices equal to the market value of the Ordinary Shares at the date of grant.

c.
The following is a summary of the Company's stock options activity for the six month period ended June 30, 2017:
 
   
Number of options
   
Weighted-average exercise price
   
Weighted- average remaining contractual term
(in years)
   
Aggregate intrinsic value
 
                         
Outstanding at December 31, 2016
   
624,437
   
$
10.47
     
3.55
   
$
4,576
 
Granted (*)
   
65,002
     
18.90
                 
Exercised
   
(71,937
)
   
8.96
                 
Expired and forfeited
   
(8,700
)
   
11.29
                 
                                 
Outstanding at June 30, 2017
   
608,802
   
$
11.54
     
3.42
   
$
4,756
 
                                 
Vested and expected to vest at June 30, 2017
   
608,802
   
$
11.54
     
3.42
   
$
4,756
 
                                 
Exercisable at June 30, 2017
   
273,400
   
$
9.71
     
2.63
   
$
2,637
 
 
The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the deemed fair value of the Company's Ordinary Shares on the last day of the six month period ended June 30, 2017 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2017. This amount is impacted by the changes in the fair market value of the Company's Ordinary Shares.

(*) The fair value of the options granted during the six month period ended June 30, 2017 was estimated by using a Black-Scholes option-pricing model which requires the following assumptions: risk-free interest rates of 1.6% - 1. 9% which is based on the yield from U.S. treasury zero-coupon bonds with an equivalent term to the options' expected term, expected volatility of 49.3% - 55.9% which is calculated based upon actual historical stock price movements over the most recent periods ending on the grant date and an expected term of 3.45 - 4.76 years which is generated by running a Monte Carlo model pursuant to which historical post-vesting forfeitures and suboptimal exercise factor are estimated by using historical option exercise information of the options.
 
d.
As of June 30, 2017, stock options under the 2013 Share Option Plan, as amended are as follows for the periods indicated:

     
Options outstanding
at June 30, 2017
   
Options exercisable
at June 30, 2017
 
Exercise price
   
Number outstanding
   
Weighted average exercise price
   
Weighted average remaining contractual life
   
Number exercisable
   
Weighted average exercise price
   
Weighted average remaining contractual life
 
 $          
$
   
In years
         
$
   
In years
 
                                             
 
2.56 – 3.90
     
41,400
     
3.25
     
1.34
     
41,400
     
3.25
     
1.34
 
 
5.35 – 8.60
     
55,500
     
6.68
     
2.02
     
55,500
     
6.68
     
2.02
 
 
10.49 – 18.90
     
511,902
     
12.73
     
3.75
     
176,500
     
12.17
     
3.12
 
                                                     
         
608,802
                     
273,400
                 

e.
The following is a summary of the Company's RSUs activity for the six month period ended June 30, 2017:
 
   
Number of
RSUs
   
Weighted average remaining contractual term (in years)
   
Aggregate intrinsic value
 
                   
Outstanding at December 31, 2016
   
193,150
     
2.02
   
$
3,438
 
Granted
   
24,928
                 
Vested
   
(31,224
)
               
Cancelled and forfeited
   
(3,250
)
               
                         
Outstanding at June 30, 2017
   
183,604
     
1.61
   
$
3,553
 
                         
Vested and expected to vest at June 30, 2017
   
183,604
     
1.61
   
$
3,553
 
 
f.
The weighted average fair values of options granted during the six month periods ended June 30, 2017 and 2016 were $7.96 and $5.28 per share, respectively.

g.
The weighted average fair values of RSUs granted during the six month periods ended June 30, 2017 and 2016 were $18.44 and $12.55 per share, respectively.

h.
The following table summarizes the departmental allocation of the Company's share-based compensation charges:

   
Six months ended
June 30,
 
     
2017*
 
   
2016*
 
   
Unaudited
 
                 
Cost of revenues
 
$
67
   
$
42
 
Research and development, net
   
242
     
239
 
Sales and marketing, net
   
272
     
51
 
General and administrative
   
659
     
355
 
                 
   
$
1,240
   
$
687
 
 
 
(*)
Including $778 and $214 of compensation cost related to RSUs for the six month periods ended June 30, 2017 and 2016, respectively.
 
i.
Share-based compensation:
 
As of June 30, 2017, there are $2,781 of total unrecognized costs related to non-vested share-based compensation and RSUs that are expected to be recognized over a weighted average period of 1.1 years.