XML 22 R8.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net loss $ (2,257) $ (5,263) $ (3,992)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation 477 540 699
Share-based compensation 5,174 3,356 2,169
Change in:      
Severance pay, net (46) (164) 120
Trade receivables, net (1,039) 2,412 (1,653)
Other account receivables and prepaid expenses (1,140) 289 114
Inventories 157 (410) 811
Trade payables 16 1,017 (773)
Employees and payroll accruals 768 16 314
Other liabilities and accrued expenses 910 724 530
Deferred revenue and advances from customers 4,341 (411) 2,267
Net effect of exchange rate differences and other on operating lease right-of-use assets and liabilities (112) 40 (297)
Accrued interest on bank deposits (1,230) (144) (359)
Net cash provided by (used in) operating activities 6,019 2,002 (50)
Cash flows from investing activities:      
Net proceeds from (investment in) short-term bank deposits and long-term bank deposits (8,281) (3,064) 8,026
Purchase of property and equipment (150) (437) (427)
Net cash provided by (used in) investing activities (8,431) (3,501) 7,599
Foreign currency translation adjustments on cash and cash equivalents (9) (101) (202)
Increase (decrease) in cash and cash equivalents (2,421) (1,600) 7,347
Cash and cash equivalents at beginning of the year 11,948 13,548 6,201
Cash and cash equivalents at end of the year 9,527 11,948 13,548
(a) Non-cash investing activities:      
Purchase of property and equipment 95 55 36
Net increase (decrease) in operating lease right-of-use assets 1,624 117 (1,492)
(b) Cash paid during the year for:      
Taxes on income $ 104 $ 82 $ 128