XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income (loss) $ 3,713 $ (2,257) $ (5,263)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 621 477 540
Share-based compensation 6,117 5,174 3,356
Change in:      
Severance pay, net 137 (46) (164)
Trade receivables, net (2,332) (1,039) 2,412
Other account receivables and prepaid expenses 1,381 (1,140) 289
Inventories 552 157 (410)
Trade payables (17) 16 1,017
Employees and payroll accruals 192 768 16
Other liabilities and accrued expenses 2,225 910 724
Deferred revenue and advances from customers (5,580) 4,341 (411)
Changes in operating lease right-of-use assets and liabilities, net (48) (112) 40
Accrued interest on bank deposits and other (2,255) (1,230) (144)
Net cash provided by operating activities 4,706 6,019 2,002
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (Refer to Note 10) (2,477)
Net investment in short-term and long-term bank deposits (885) (8,281) (3,064)
Purchase of property and equipment (232) (150) (437)
Net cash used in investing activities (3,594) (8,431) (3,501)
Foreign currency translation adjustments on cash and cash equivalents 253 (9) (101)
Increase (decrease) in cash and cash equivalents 1,365 (2,421) (1,600)
Cash and cash equivalents at beginning of the year 9,527 11,948 13,548
Cash and cash equivalents at end of the year 10,892 9,527 11,948
(a) Non-cash investing activities:      
Purchase of property and equipment 43 95 55
Net increase in operating lease right-of-use assets 202 1,624 117
(b) Cash paid during the year for:      
Taxes on income $ 190 $ 104 $ 82