XML 54 R36.htm IDEA: XBRL DOCUMENT
v3.25.1

Taxes on Income (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Taxes on Income [Abstract] |
Schedule of Significant Components of Deferred Tax Assets and Liabilities | ignificant components of the Company’s deferred tax assets and liabilities are as follows:
|  | December 31 |
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |
Carryforward tax losses |  | $ | 10,093 |  |  | $ | 10,449 |
Research and development |  |  | 1,423 |  |  |  | 2,594 |
Operating lease liabilities |  |  | 810 |  |  |  | 381 |
Accrued social benefits and other |  |  | 608 |  |  |  | 494 |
Gross deferred tax assets before valuation allowance |  |  | 12,934 |  |  |  | 13,918 |
Less - valuation allowance |  |  | (12,004 | ) |  |  | (13,478 | )
Total deferred tax assets |  |  | 930 |  |  |  | 440 |
Gross deferred tax liabilities: |  |  |  |  |  |  |  |
Operating lease ROU assets |  | $ | (815 | ) |  | $ | (388 | )
Other |  |  | (115 | ) |  |  | (52 | )
Total deferred tax liabilities |  |  | (930 | ) |  |  | (440 | )
Net deferred tax assets |  | $ | - |  |  | $ | - |
Schedule of Components of Income (Loss) Before Income Taxes | The components of income (loss) before income taxes are as follows:
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic (Israel) |  | $ | 5,642 |  |  | $ | 2,610 |  |  | $ | (3,043 | )
Foreign |  |  | 1,560 |  |  |  | 1,285 |  |  |  | 945 |
Income (loss) before income taxes |  | $ | 7,202 |  |  | $ | 3,895 |  |  | $ | (2,098 | )
Schedule of Reconciliation of Theoretical Tax Benefit and Actual Tax Expense | Reconciliation of the theoretical tax expense (benefit) and the actual tax expense:
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Income (loss) before income taxes, as reported in the consolidated statements of income (loss) |  | $ | 7,202 |  |  | $ | 3,895 |  |  | $ | (2,098 | )
Statutory tax rate in Israel |  |  | 23 | % |  |  | 23 | % |  |  | 23 | %
Theoretical tax expense (benefit) |  | $ | 1,656 |  |  | $ | 896 |  |  | $ | (483 | )
Increase (decrease) in income taxes resulting from: |  |  |  |  |  |  |  |  |  |  |  |
Tax rate differential on foreign subsidiaries |  |  | (15 | ) |  |  | (25 | ) |  |  | (22 | )
Non-deductible expenses and other permanent differences |  |  | (328 | ) |  |  | 654 |  |  |  | 427 |
Differences in taxes arising from foreign currency exchange, net |  |  | 218 |  |  |  | (81 | ) |  |  | (50 | )
Changes in carry forward tax losses and other temporary differences for which valuation allowance was provided |  |  | (1,346 | ) |  |  | (1,267 | ) |  |  | 256 |
Other |  |  | 49 |  |  |  | 5 |  |  |  | 31 |
Income taxes |  | $ | 234 |  |  | $ | 182 |  |  | $ | 159 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration