XML 54 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Taxes on Income (Tables)
 12 Months Ended
Dec. 31, 2024
Taxes on Income [Abstract]  
Schedule of Significant Components of Deferred Tax Assets and Liabilities ignificant components of the Company’s deferred tax assets and liabilities are as follows:
   December 31 
   2024   2023 
Deferred tax assets:        
Carryforward tax losses  $10,093   $10,449 
Research and development   1,423    2,594 
Operating lease liabilities   810    381 
Accrued social benefits and other   608    494 
           
Gross deferred tax assets before valuation allowance   12,934    13,918 
Less - valuation allowance   (12,004)   (13,478)
Total deferred tax assets   930    440 
           
Gross deferred tax liabilities:          
Operating lease ROU assets  $(815)  $(388)
Other   (115)   (52)
Total deferred tax liabilities   (930)   (440)
           
Net deferred tax assets  $
-
   $
-
 
Schedule of Components of Income (Loss) Before Income Taxes The components of income (loss) before income taxes are as follows:
   Year ended December 31, 
   2024   2023   2022 
             
Domestic (Israel)  $5,642   $2,610   $(3,043)
Foreign   1,560    1,285    945 
Income (loss) before income taxes  $7,202   $3,895   $(2,098)
Schedule of Reconciliation of Theoretical Tax Benefit and Actual Tax Expense Reconciliation of the theoretical tax expense (benefit) and the actual tax expense:
   Year ended December 31, 
   2024   2023   2022 
             
Income (loss) before income taxes, as reported in the consolidated statements of income (loss)  $7,202   $3,895   $(2,098)
Statutory tax rate in Israel   23%   23%   23%
Theoretical tax expense (benefit)  $1,656   $896   $(483)
Increase (decrease) in income taxes resulting from:               
Tax rate differential on foreign subsidiaries   (15)   (25)   (22)
Non-deductible expenses and other permanent differences   (328)   654    427 
Differences in taxes arising from foreign currency exchange, net   218    (81)   (50)
Changes in carry forward tax losses and other temporary differences for which valuation allowance was provided   (1,346)   (1,267)   256 
Other   49    5    31 
Income taxes  $234   $182   $159