XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital amount
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Total
Balance at Dec. 31, 2021 $ 669 $ 143,473 $ (2,620) $ (71,368) $ 70,154
Balance (in Shares) at Dec. 31, 2021 14,155,186        
Share-based compensation 5,174 5,174
RSUs vested $ 37 (37)
RSUs vested (in Shares) 583,896        
Net income (loss) (2,257) (2,257)
Other comprehensive income (loss) (288) (288)
Balance at Dec. 31, 2022 $ 706 148,610 (2,908) (73,625) 72,783
Balance (in Shares) at Dec. 31, 2022 14,739,082        
Share-based compensation 6,117 6,117
RSUs vested $ 30 (30)
RSUs vested (in Shares) 568,650        
Net income (loss) 3,713 3,713
Other comprehensive income (loss) (122) (122)
Balance at Dec. 31, 2023 $ 736 154,697 (3,030) (69,912) $ 82,491
Balance (in Shares) at Dec. 31, 2023 15,307,732       15,307,732
Share-based compensation 6,097 $ 6,097
RSUs vested $ 33 (33)
RSUs vested (in Shares) 607,884        
Net income (loss) 6,968 6,968
Other comprehensive income (loss) 120 120
Balance at Dec. 31, 2024 $ 769 $ 160,761 $ (2,910) $ (62,944) $ 95,676
Balance (in Shares) at Dec. 31, 2024 15,915,616       15,915,616