XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income (loss) $ 6,968 $ 3,713 $ (2,257)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 679 621 477
Share-based compensation 6,097 6,117 5,174
Change in:      
Severance pay, net 297 137 (46)
Trade receivables, net (5,642) (2,332) (1,039)
Other account receivables and prepaid expenses (2,185) 1,381 (1,140)
Inventories (1,421) 552 157
Trade payables (175) (17) 16
Employees and payroll accruals 1,816 192 768
Other liabilities and accrued expenses 1,537 2,225 910
Deferred revenue and advances from customers 5,390 (5,580) 4,341
Changes in operating lease right-of-use assets and liabilities, net 11 (48) (112)
Accrued interest on bank deposits and other (1,984) (2,255) (1,230)
Net cash provided by operating activities 11,388 4,706 6,019
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (Refer to Note 10)   (2,477)
Net investment in short-term and long-term bank deposits (2,311) (885) (8,281)
Purchase of property and equipment (427) (232) (150)
Net cash used in investing activities (2,738) (3,594) (8,431)
Foreign currency translation adjustments on cash and cash equivalents (299) 253 (9)
Increase (decrease) in cash and cash equivalents 8,351 1,365 (2,421)
Cash and cash equivalents at beginning of the year 10,892 9,527 11,948
Cash and cash equivalents at end of the year 19,243 10,892 9,527
(a) Non-cash investing activities:      
Purchase of property and equipment 41 43 95
Lease liabilities arising from obtaining right-of-use-assets 2,709 202 1,624
(b) Cash paid during the year for:      
Taxes on income $ 278 $ 190 $ 104