XML 35 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
The Term Loan consisted of the following at June 30, 2017 (in thousands):
Principal
$
20,000

Less: unamortized debt discount and debt issuance costs
(2,065
)
Net carrying amount
$
17,935

Convertible Debt
The Convertible Notes consisted of the following at June 30, 2017 and December 31, 2016 (in thousands):
 
June 30,
2017
 
December 31,
2016
Liability component:
 
 
 
Principal
$
120,000

 
$
120,000

Less: unamortized debt discount and debt issuance costs
(27,969
)
 
(29,092
)
Net carrying amount
$
92,031

 
$
90,908

Equity component
$
41,905

 
$
38,305

Interest Expense Summary
The following table sets forth total interest expense recognized related to the Convertible Notes during the three and six months ended June 30, 2017 and 2016 (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Contractual interest expense
$
1,650

 
$
1,650

 
$
3,300

 
$
3,300

Amortization of debt discount
2,243

 
1,980

 
4,460

 
3,960

Amortization of debt issuance costs
132

 
131

 
263

 
263

Total interest expense
$
4,025

 
$
3,761

 
$
8,023

 
$
7,523

The following table sets forth total interest expense recognized related to the Term Loan during the three and six months ended June 30, 2017 (in thousands):
Contractual interest expense
$
335

Amortization of debt discount
296

Amortization of debt issuance costs
63

Total interest expense
$
694