XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Term Loan
The Term Loan consisted of the following at March 31, 2018 and December 31, 2017 (in thousands):
 
March 31,
2018
 
December 31, 2017
Principal
$
48,000

 
$
48,000

Less: unamortized debt discount and debt issuance costs
(3,572
)
 
(3,945
)
Net carrying amount
$
44,428

 
$
44,055

Interest Expense Summary
The following table sets forth total interest expense recognized related to the Convertible Notes during the three months ended March 31, 2018 and 2017 (in thousands):
 
Three Months Ended
March 31,
 
2018
 
2017
Contractual interest expense
$
1,446

 
$
1,650

Amortization of debt discount
1,956

 
2,217

Amortization of debt issuance costs
114

 
131

Total interest expense
$
3,516

 
$
3,998

The following table sets forth total interest expense recognized related to the Term Loan during the three months ended March 31, 2018 (in thousands):
Contractual interest expense
$
1,094

Amortization of debt discount
333

Amortization of debt issuance costs
40

Total interest expense
$
1,467

Convertible Debt
The Convertible Notes consisted of the following at March 31, 2018 and December 31, 2017 (in thousands):
 
March 31,
2018
 
December 31,
2017
Liability component:
 
 
 
Principal
$
105,125

 
$
105,125

Less: unamortized debt discount and debt issuance costs
(18,282
)
 
(20,352
)
Net carrying amount
$
86,843

 
$
84,773

Equity component
$
41,905

 
$
41,905