XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Term Loan
The Term Loan consisted of the following at June 30, 2018 and December 31, 2017 (in thousands):
 
June 30,
2018
 
December 31, 2017
Principal
$
48,000

 
$
48,000

Less: unamortized debt discount and debt issuance costs
(3,199
)
 
(3,945
)
Net carrying amount
$
44,801

 
$
44,055

Interest Expense Summary
The following table sets forth total interest expense recognized related to the Convertible Notes during the three and six months ended June 30, 2018 and 2017 (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Contractual interest expense
$
1,445

 
$
1,650

 
$
2,891

 
$
3,300

Amortization of debt discount
1,955

 
2,243

 
3,911

 
4,460

Amortization of debt issuance costs
115

 
132

 
229

 
263

Total interest expense
$
3,515

 
$
4,025

 
$
7,031

 
$
8,023

The following table sets forth total interest expense recognized related to the Term Loan during the three and six months ended June 30, 2018 (in thousands):
 
Three Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2018
Contractual interest expense
$
1,173

 
$
2,267

Amortization of debt discount
333

 
666

Amortization of debt issuance costs
40

 
80

Total interest expense
$
1,546

 
$
3,013

Convertible Debt
The Convertible Notes consisted of the following at June 30, 2018 and December 31, 2017 (in thousands):
 
June 30,
2018
 
December 31,
2017
Liability component:
 
 
 
Principal
$
105,125

 
$
105,125

Less: unamortized debt discount and debt issuance costs
(16,212
)
 
(20,352
)
Net carrying amount
$
88,913

 
$
84,773

Equity component
$
41,905

 
$
41,905